Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SNIDER CORPORATION Balance Sheet December 31, 20X1 Assets Current assets: Cash $ 56,800 Marketable securities 27,400 Accounts receivable (net) 196,000 Inventory 236,000 Total current assets

SNIDER CORPORATION Balance Sheet December 31, 20X1
Assets
Current assets:
Cash $ 56,800
Marketable securities 27,400
Accounts receivable (net) 196,000
Inventory 236,000
Total current assets $ 516,200
Investments 66,200
Plant and equipment $656,000
Less: Accumulated depreciation 220,000
Net plant and equipment 436,000
Total assets $ 1,018,400
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 91,500
Notes payable 73,900
Accrued taxes 10,700
Total current liabilities $ 176,100
Long-term liabilities:
Bonds payable 156,600
Total liabilities $ 332,700
Stockholders' equity
Preferred stock, $50 par value $ 100,000
Common stock, $1 par value 80,000
Capital paid in excess of par 190,000
Retained earnings 315,700
Total stockholders' equity $ 685,700
Total liabilities and stockholders' equity $ 1,018,400

SNIDER CORPORATION Income Statement For the Year Ending December 31, 20X1
Sales (on credit) $ 2,082,000
Cost of goods sold 1,365,000
Gross profit $ 717,000
Selling and administrative expenses 508,000 *
Operating profit (EBIT) $ 209,000
Interest expense 25,900
Earnings before taxes (EBT) $ 183,100
Taxes 85,400
Earnings after taxes (EAT) $ 97,700

*Includes $43,200 in lease payments.

Using the above financial statements for the Snider Corporation, calculate the following ratios.

a. Profitability ratios. (Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places.)

b. Assets utilization ratios. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

c. Liquidity ratios. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

d. Debt utilization ratios. (Do not round intermediate calculations. Input your debt to total assets answer as a percent rounded to 2 decimal places. Round your other answers to 2 decimal places.)

Part two:

Given the financial statements for Jones Corporation and Smith Corporation:

JONES CORPORATION
Current Assets Liabilities
Cash $ 122,700 Accounts payable $ 106,000
Accounts receivable 80,700 Bonds payable (long term) 89,300
Inventory 52,600
Long-Term Assets Stockholders' Equity
Gross fixed assets $ 565,000 Common stock $ 150,000
Less: Accumulated depreciation 154,900 Paid-in capital 70,000
Net fixed assets* 410,100 Retained earnings 250,800
Total assets $ 666,100 Total liabilities and equity $ 666,100

Sales (on credit) $ 1,855,000
Cost of goods sold 718,000
Gross profit $ 1,137,000
Selling and administrative expense 351,000
Depreciation expense 50,500
Operating profit $ 735,500
Interest expense 10,600
Earnings before taxes $ 724,900
Tax expense 94,000
Net income $ 630,900

*Use net fixed assets in computing fixed asset turnover. Includes $13,200 in lease payments.

SMITH CORPORATION
Current Assets Liabilities
Cash $ 38,000 Accounts payable $ 75,300
Marketable securities 16,100 Bonds payable (long term) 234,000
Accounts receivable 79,200
Inventory 76,400
Long-Term Assets Stockholders' Equity
Gross fixed assets $ 507,000 Common stock $ 75,000
Less: Accumulated depreciation 250,200 Paid-in capital 30,000
Net fixed assets* 256,800 Retained earnings 52,200
Total assets $ 466,500 Total liabilities and equity $ 466,500

*Use net fixed assets in computing fixed asset turnover.

SMITH CORPORATION
Sales (on credit) $ 1,090,000
Cost of goods sold 674,000
Gross profit $ 416,000
Selling and administrative expense 249,000
Depreciation expense 51,400
Operating profit $ 115,600
Interest expense 23,600
Earnings before taxes $ 92,000
Tax expense 55,300
Net income $ 36,700

Includes $13,200 in lease payments. a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

Have I allowed for this item in my budget?

Answered: 1 week ago