Question
SNIDER CORPORATION Balance Sheet December 31, 20X1 Assets Current assets: Cash $ 56,800 Marketable securities 27,400 Accounts receivable (net) 196,000 Inventory 236,000 Total current assets
SNIDER CORPORATION Balance Sheet December 31, 20X1 | |||
Assets | |||
Current assets: | |||
Cash | $ | 56,800 | |
Marketable securities | 27,400 | ||
Accounts receivable (net) | 196,000 | ||
Inventory | 236,000 | ||
Total current assets | $ | 516,200 | |
Investments | 66,200 | ||
Plant and equipment | $656,000 | ||
Less: Accumulated depreciation | 220,000 | ||
Net plant and equipment | 436,000 | ||
Total assets | $ | 1,018,400 | |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $ | 91,500 | |
Notes payable | 73,900 | ||
Accrued taxes | 10,700 | ||
Total current liabilities | $ | 176,100 | |
Long-term liabilities: | |||
Bonds payable | 156,600 | ||
Total liabilities | $ | 332,700 | |
Stockholders' equity | |||
Preferred stock, $50 par value | $ | 100,000 | |
Common stock, $1 par value | 80,000 | ||
Capital paid in excess of par | 190,000 | ||
Retained earnings | 315,700 | ||
Total stockholders' equity | $ | 685,700 | |
Total liabilities and stockholders' equity | $ | 1,018,400 | |
|
SNIDER CORPORATION Income Statement For the Year Ending December 31, 20X1 | |||
Sales (on credit) | $ | 2,082,000 | |
Cost of goods sold | 1,365,000 | ||
Gross profit | $ | 717,000 | |
Selling and administrative expenses | 508,000 | * | |
Operating profit (EBIT) | $ | 209,000 | |
Interest expense | 25,900 | ||
Earnings before taxes (EBT) | $ | 183,100 | |
Taxes | 85,400 | ||
Earnings after taxes (EAT) | $ | 97,700 | |
|
*Includes $43,200 in lease payments.
Using the above financial statements for the Snider Corporation, calculate the following ratios.
a. Profitability ratios. (Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places.)
b. Assets utilization ratios. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
c. Liquidity ratios. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
d. Debt utilization ratios. (Do not round intermediate calculations. Input your debt to total assets answer as a percent rounded to 2 decimal places. Round your other answers to 2 decimal places.)
Part two:
Given the financial statements for Jones Corporation and Smith Corporation:
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 122,700 | Accounts payable | $ | 106,000 | ||
Accounts receivable | 80,700 | Bonds payable (long term) | 89,300 | ||||
Inventory | 52,600 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 565,000 | Common stock | $ | 150,000 | ||
Less: Accumulated depreciation | 154,900 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 410,100 | Retained earnings | 250,800 | ||||
Total assets | $ | 666,100 | Total liabilities and equity | $ | 666,100 | ||
Sales (on credit) | $ | 1,855,000 |
Cost of goods sold | 718,000 | |
Gross profit | $ | 1,137,000 |
Selling and administrative expense | 351,000 | |
Depreciation expense | 50,500 | |
Operating profit | $ | 735,500 |
Interest expense | 10,600 | |
Earnings before taxes | $ | 724,900 |
Tax expense | 94,000 | |
Net income | $ | 630,900 |
*Use net fixed assets in computing fixed asset turnover. Includes $13,200 in lease payments.
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 38,000 | Accounts payable | $ | 75,300 | ||
Marketable securities | 16,100 | Bonds payable (long term) | 234,000 | ||||
Accounts receivable | 79,200 | ||||||
Inventory | 76,400 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 507,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 250,200 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 256,800 | Retained earnings | 52,200 | ||||
Total assets | $ | 466,500 | Total liabilities and equity | $ | 466,500 | ||
*Use net fixed assets in computing fixed asset turnover.
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,090,000 |
Cost of goods sold | 674,000 | |
Gross profit | $ | 416,000 |
Selling and administrative expense | 249,000 | |
Depreciation expense | 51,400 | |
Operating profit | $ | 115,600 |
Interest expense | 23,600 | |
Earnings before taxes | $ | 92,000 |
Tax expense | 55,300 | |
Net income | $ | 36,700 |
Includes $13,200 in lease payments. a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started