Snowflake generated $ 1 billion in sales last year. It also expects sales to grow at 2% per year in perpetuity. The company NOPAT last year was $ 30 million and expects it also to grow at 2%. The firm is expected to have depreciation of $10 million and capital expenditures of $15 million each year. NWC is expected to be zero. The cost of capital will be 14%.

1. What Snowflakes' free cash flows?
2. What's the enterprise value of the firm?
3. What's the stock price, if the company has $75M in debt, $25 M in cash and 10 million of shares outstanding?

Show all work and formulas.