Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

So I'm trying to figure out these last questions for my assignment...can you please help me with these? a.)The income statements for Federer Sports Apparel

So I'm trying to figure out these last questions for my assignment...can you please help me with these?

a.)The income statements for Federer Sports Apparel for 2025 and 2024 are presented below. Required: Prepare a vertical analysis of the data for 2025 and 2024. (Round your percentage answers to 1 decimal place.)

FEDERER SPORTS APPAREL
Income Statement
For the Years Ended December 31
2025 2024
Amount % Amount %
Net sales $18,200,000 $14,900,000
Cost of goods sold 13,431,600 6,645,400
Gross profit 4,768,400 8,254,600
Operating expenses 1,437,800 1,057,900
Depreciation expense 855,400 879,100
Inventory write-down 91,000 0
Loss (litigation) 1,346,800 268,200
Income before tax 1,037,400 6,049,400
Income tax expense 327,600 1,832,700
Net income $709,800 $4,216,700

b.) The income statements for Federer Sports Apparel for 2025 and 2024 are presented below. Required: Prepare a horizontal analysis for 2025 using 2024 as the base year. (Decreases should be indicated with a minus sign. Round your percentage answers to 1 decimal place.)

FEDERER SPORTS APPAREL
Income Statement
For the Years Ended December 31
Year Increase (Decrease)
2025 2024 Amount %
Net sales $18,300,000 $15,000,000
Cost of goods sold 13,395,600 6,705,000
Gross profit 4,904,400 8,295,000
Operating expenses 1,464,000 1,080,000
Depreciation expense 878,400 878,400
Inventory write-down 109,800
Loss (litigation) 1,372,500 360,000
Income before tax 1,079,700 5,976,600
Income tax expense 347,700 1,860,000
Net income $732,000 $4,116,600

c.) The balance sheets for Federer Sports Apparel for 2025 and 2024 are presented below.

Required: 1. Prepare a vertical analysis of the balance sheet data for 2025 and 2024. Express each amount as a percentage of total assets. (Amounts to be deducted should be indicated by a minus sign. Round your answers to 1 decimal place.)

FEDERER SPORTS APPAREL
Balance Sheet
December 31
2025 2024
Amount % Amount %
Assets
Cash $2,200,000 $800,000
Accounts receivable 1,237,500 990,000
Inventory 3,112,500 1,660,000
Buildings 7,150,000 7,150,000
Less: Accumulated depreciation (1,200,000) (600,000)
Total assets $12,500,000 $10,000,000
Liabilities and Stockholders' Equity
Accounts payable $1,512,500 $1,250,000
Contingent liability 850,000 800,000
Common stock 5,050,000 5,050,000
Retained earnings 5,087,500 2,900,000
Total liabilities and stockholders equity $12,500,000 $10,000,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions