Social Circle Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: Each product requires an investment of $125,000. A rate of 10% has been selected for the net present value analysis.

Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20%

1: 0.943 0.909 0.893 0.870 0.833

2: 0.890 0.826 0.797 0.756 0.694

3: 0.840 0.751 0.712 0.658 0.579

4: 0.792 0.683 0.636 0.572 0.482

5: 0.747 0.621 0.567 0.497 0.402

6: 0.705 0.564 0.507 0.432 0.335

7: 0.665 0.513 0.452 0.376 0.279

8:0.627 0.467 0.404 0.327 0.233

9: 0.592 0.424 0.361 0.284 0.194

10: 0.558 0.386 0.322 0.247 0.162

Required: 1a. Compute the cash payback period for each product. Cash Payback Period Sound Cellar Pro Gamer 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Sound Cellar Pro Gamer Present value of net cash flow total $ $ Less amount to be invested $ $ Net present value $ $ 2. Because of the timing of the receipt of the net cash flows, the magazine expansion offers a higher .