John Phelps has run a small business for many years and has never kept adequate accounting...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
John Phelps has run a small business for many years and has never kept adequate accounting records. However, a need to obtain a loan from the Bank of Make It Flow, for the expansion of his business has necesitated the preparation of final accounts. As such, he has contracted a medium size accounting firm. WAD & Associates to assist him in preparing a full set of accouting reconds. You were recently employed to WAD & Associates and have been assigned the task to prepare the final accounts for John Phelps. You were able to ascertain the following information for the year ended December 31, 2020: 1. John Phelps' bank transactions for the year Jamuary 1 trough December 31, 2020 were as follows: Bank Account Receipts Payments 430,100 Trade payables Trade receivables 272,500 Debit card 40,000 Electricity 4,500 Rates and rent 23,600 Loan principal 25,000 Drawings 1,250 Computer oquigment 150,000 Overdraft interest 750 Salaries & wages 26.000 Accounting fee 7,500 470,100 S11,100 2. The bank account had a favourable halance on December 31, 2020 of S47,900 before considering Note 3(e) and Note 6 below. 3. During the year. a. Discounts allowed by trade payables amounted so S1350 and allowed to trade receivables amounted $1,840. b. The financial year goods retumed by trade receivables amounted to S1,600 and goods retumed to trade payables amounted to S6,900. e. The financial year a trade debt of S1.200 owed by Lomie Graham was off-set against the S2.000 owing to the same Lotie Graham a trade creditor. d A customer, Janet Hutton bought goods asing a debit card. She returned goods amounting to S700 and was repaid from the Debit Card takings before applying the commission (see mote Na. 7 goods amounting to S700 and was repaid from the Debir Cand takings before applying the commission (see note Na 7 e. John Phelps puts a further $135,000 into the hank account of the business to shore up working capital. This is not yet reflectod in the bank balance. 4. The closing trade receivables include S750 in respect of a bad debe that should be written off. 5. The computer equipment was purchased on April 9, 2020. Depreciation should be calculated on the computer oquipment on the straighe line basis at a rate of 20% per annum on cost. It is the policy of the business to charge a full month's depreciation in the month of acquisition or disposal. 6. On April 1, 2020 John Phelps" received a loan of S75,000 from his mother. Interest should be charged on the reducing balance at a rate of 10% per annum. The first interest pay ment is to be made on March 31, 2021. The principal is being paid in oqual instalments of $25,000 commencing on September 30. 2020, September 30, 2021 and September 30, 2022. laterest on loan was outstanding at December 31, 2020. 7. For some of the sales debit cards are accepted. John Phelps pays 2.5% debit card commission on gross debit card sales. 8. The balances at the end of cach year are as follows: December 31, 2019 December 31, 2020 Inventory 41,000 48,500 Trade receivables 29.300 35,750 Prepaid rent S00 600 Fixtures (net) 20,000 19,000 Trade payables 19.500 19,000 Debit card receivables 1325 750 Required: a. Prepare the Statement of Affairs as at January 1, 2020 (10 marks) b. Prepare the Trade Receivables Control Account (35 marks) c. Prepare the Trade Payables Control Accounts. (7 marks) a. Prepare the Statement of Affairs as at January 1, 2020 (10 marks) b. Prepare the Trade Receivables Control Account. (3.5 marks) c. Prepare the Trade Payables Control Accounts. (7 marks) d. Prepare the Debit Card Receivables Account (2.5 marks) e. Prepare the Income Statement for the year ended December 31, 2020. (25 marks) f. Prepare the Statement of changes in owner's equity for the year ended December 31, 2020 (7 marks) g. Prepare comparatively the Statement of Financial Position as at the year ended December 31. 2020 (25 marks) h. Prepare a Statement of Cashflow for the ended December 31, 2020. (20 marks) John Phelps has run a small business for many years and has never kept adequate accounting records. However, a need to obtain a loan from the Bank of Make It Flow, for the expansion of his business has necesitated the preparation of final accounts. As such, he has contracted a medium size accounting firm. WAD & Associates to assist him in preparing a full set of accouting reconds. You were recently employed to WAD & Associates and have been assigned the task to prepare the final accounts for John Phelps. You were able to ascertain the following information for the year ended December 31, 2020: 1. John Phelps' bank transactions for the year Jamuary 1 trough December 31, 2020 were as follows: Bank Account Receipts Payments 430,100 Trade payables Trade receivables 272,500 Debit card 40,000 Electricity 4,500 Rates and rent 23,600 Loan principal 25,000 Drawings 1,250 Computer oquigment 150,000 Overdraft interest 750 Salaries & wages 26.000 Accounting fee 7,500 470,100 S11,100 2. The bank account had a favourable halance on December 31, 2020 of S47,900 before considering Note 3(e) and Note 6 below. 3. During the year. a. Discounts allowed by trade payables amounted so S1350 and allowed to trade receivables amounted $1,840. b. The financial year goods retumed by trade receivables amounted to S1,600 and goods retumed to trade payables amounted to S6,900. e. The financial year a trade debt of S1.200 owed by Lomie Graham was off-set against the S2.000 owing to the same Lotie Graham a trade creditor. d A customer, Janet Hutton bought goods asing a debit card. She returned goods amounting to S700 and was repaid from the Debit Card takings before applying the commission (see mote Na. 7 goods amounting to S700 and was repaid from the Debir Cand takings before applying the commission (see note Na 7 e. John Phelps puts a further $135,000 into the hank account of the business to shore up working capital. This is not yet reflectod in the bank balance. 4. The closing trade receivables include S750 in respect of a bad debe that should be written off. 5. The computer equipment was purchased on April 9, 2020. Depreciation should be calculated on the computer oquipment on the straighe line basis at a rate of 20% per annum on cost. It is the policy of the business to charge a full month's depreciation in the month of acquisition or disposal. 6. On April 1, 2020 John Phelps" received a loan of S75,000 from his mother. Interest should be charged on the reducing balance at a rate of 10% per annum. The first interest pay ment is to be made on March 31, 2021. The principal is being paid in oqual instalments of $25,000 commencing on September 30. 2020, September 30, 2021 and September 30, 2022. laterest on loan was outstanding at December 31, 2020. 7. For some of the sales debit cards are accepted. John Phelps pays 2.5% debit card commission on gross debit card sales. 8. The balances at the end of cach year are as follows: December 31, 2019 December 31, 2020 Inventory 41,000 48,500 Trade receivables 29.300 35,750 Prepaid rent S00 600 Fixtures (net) 20,000 19,000 Trade payables 19.500 19,000 Debit card receivables 1325 750 Required: a. Prepare the Statement of Affairs as at January 1, 2020 (10 marks) b. Prepare the Trade Receivables Control Account (35 marks) c. Prepare the Trade Payables Control Accounts. (7 marks) a. Prepare the Statement of Affairs as at January 1, 2020 (10 marks) b. Prepare the Trade Receivables Control Account. (3.5 marks) c. Prepare the Trade Payables Control Accounts. (7 marks) d. Prepare the Debit Card Receivables Account (2.5 marks) e. Prepare the Income Statement for the year ended December 31, 2020. (25 marks) f. Prepare the Statement of changes in owner's equity for the year ended December 31, 2020 (7 marks) g. Prepare comparatively the Statement of Financial Position as at the year ended December 31. 2020 (25 marks) h. Prepare a Statement of Cashflow for the ended December 31, 2020. (20 marks)
Expert Answer:
Answer rating: 100% (QA)
a Statement of Affairs as at January 1 2020 Liabilities Assets Loan from Mother 5000000 Refer Note 2 Interest on Loan payable 687500 Refer Note 2 Trad... View the full answer
Posted Date:
Students also viewed these accounting questions
-
TJohn Phelps has run a small business for many years and has never kept adequate accounting records. However, a need to obtain a loan from the Bank of Make It Flow, for the expansion of his business...
-
Accounting Amber took loan from the bank and bought $50,000 worth of shares in an Airline company (Air Ltd). Air Ltd is a start-up company and, as such, has not been paying dividends to its...
-
Question 1 1. With the aid of a suitable supporting diagram, outline the purpose and key components of a Decision Support System (DSS). 2. With reference to the diagram you provided in your answer to...
-
Find the minimum and maximum values of the function subject to the given constraint. f(x, y) =xy, 4x +9y = 32
-
a. Calculate SS(Total), SST, SSB, and SSE, assuming that the accompanying data were generated from a randomized block experiment. b. Calculate SS(Total), SST, and SSE, assuming that the data below...
-
A spacecraft of mass 10,000kg is parked in a circular orbit 200km above Earths surface. What is the minimum energy required (neglect the fuel mass burned) to place the satellite in a synchronous...
-
The 2015 annual report of The Procter & Gamble Company (P&G is available at www.pginvestor.com. After reviewing P&Gs annual report, respond to the following questions: P&Gs consolidated balance sheet...
-
The following footnote was disclosed at the beginning of 2011 (January 1, 2011). The capital lease began on January 1, 2010when the fair value of the capital lease was $21,776 (with a six-year life)....
-
here are a variety of criteria by which financial markets and their securities can be differentiated. For example, they can be segmented according to the types and maturities of the securities...
-
Shirley had a three-sevenths interest in a partnership. She sold three-fifths of her interest for $27,000. a. What is the implied value of Shirleys remaining partnership interest? b. What is the...
-
Madox Max Ltd pay a dividend of $3.3 per share next year. After that the dividend is forecast to grow at 15% for 1 year. From year three onwards dividends are expected to grow by 6% indefinitely....
-
What are the advantages and disadvantages of organizing a business as a corporation? 2. How does a partnership differ from a limited liability company? 3. Why do corporates file for bankruptcy? 4....
-
Consider the following project's after-tax cash flow and the expected annual general inflation rate during the project period. End of Year Expected Cash Flow General Inflation 0 23 (in Actual $)...
-
Identify the primary audience for and mission of any organization or brand in Canada. 2. Find that organization on as many social platforms as you can and link to all their accounts. 3. Consider AT A...
-
What are the key advantages of a deposit account over a money market account? What are the key advantages of a credit line with a bank over commercial paper issuance?
-
(30 Points) Consider the network in Figure-4 and Calculate the node-betweenness of node B and F. E F B Figure 4 C D
-
As part of the settlement for a class action lawsuit, Hyatt-Harber-Price must make cash payments totaling $1.7 million over the next six years, according to the following schedule. Year 1 2 3 4 5 6...
-
The rate at which the temperature of an object changes is proportional to the difference between its own temperature and the temperature of the surrounding medium. Express this rate as a function of...
-
Alpha Network Solutions has had declining net income the past four years. The company president employs you as a consultant to review the companys operations in an effort to identify the reason for...
-
Minta Perry has received year-end information, including financial statements, from her accountant. Among the information is a report that the accounts receivable turnover ratio in the prior year was...
-
Tanisha Greggs, a stockholder in Mentar Corp., has just received a report of the companys ten-year financial performance that includes the following graph. In the report, management states that the...
Study smarter with the SolutionInn App