SOLVE ALL TABLES BELOW USING ONLY EXCEL. SHOW ALL YOUR FORMULAS USED AND STEPS BELOW. MANY THANKS

In problem 13-26 (A $25,000 machine that has been used for one year has a salvage value of $16,000 now, which will drop by $4000 per year. The maintenance costs for the next 4 years are $1250, $1450, $1750, and $2250. When the machine is sold, it will cost $2000 to remove and sell. When the machine was purchased, the estimated salvage value in 5 years was $3500. What are the relevant costs for the machine?),

Question: Find what is the marginal cost for each year?

Solve the problem using an interest rate of 10%.

13-28 MC XXXXXXX Year 0 1 2 3 4 SV $16,000 $12,000 $8,000 $4,000 $0 O&M XXXXXXX $1,250 $1,450 $1,750 $2,250 13-28 MC XXXXXXX Year 0 1 2 3 4 SV $16,000 $12,000 $8,000 $4,000 $0 O&M XXXXXXX $1,250 $1,450 $1,750 $2,250