Solve both parts!!!

The budget director of Heather's Florist has prepared the following sales budget. The company had $$127,600$ in accounts receivable on July $1.$ Heather's Florist normally collects $100$ percent of accounts receivable in the month following the month of sale.

Required

a$.$ Complete the schedule of cash receipts by filling in the missing amounts.

b$.$ Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet.

Complete this question by entering your answers in the tabs below.

Required $A$

Required B

Complete the schedule of cash receipts by filling in the missing amounts.

$\backslash$table$[[$Sales Budget,July,August,September$],[,,,,,],[$Cash sales.,$$,73,000,$$$,69,000,$$$,73,000],[$Sales on account,,$82,000,,114,000,,127,600],[$Total budgeted sales,$$,155,000,$$$,183,000,$$$,200,600],[$Schedule of Cash Receipts$],[$Current cash sales$],[$Plus: Collections from accounts receivable$],[$Total budgeted collections,$$,200,600,$$$,151,000,$$$,187,000]]$