solve excel with formula

D E G H A Covid-19 test center works by appointment 90% of the calls are individual and 10% are from companies. 30% of individual callers have blood tests. 95% of the institutions have a nasal test because the cost is lower. 36% of those who get an appointment for the companies bring 2 employees, 34% bring 3 employees, 30% bring 4 employees. It takes 4 minutes for a patient to get a nasal test and 3 minutes to get a blood test. Dedicated 2 nurses are working for Covid-19 testing. Daily work hour is 8 hours except for breaks. If the cost of the nasal test is 150 TL and the cost of the blood test is 200 TL, simulate the system for 200 calls. How many patients will come, 1 what will be the total income and needed time? Is the work of 2 nurses enough for the tests