Solve for all grey parts

from H34 to M34

from H39 to M39

from H44 to M44

from H51 to M51

from H52 to M52

from H53 to M53

 

: x v fx H24 ABC D E H. M PV/ Line description Units Annual Values Constants 2 Years 4. 6 3 Discount rate 10.00% % 32 Investment cost 33 $30,000 S Equipment cost in year 1 Equipment 34- 35 36 Land 37 Land required Flag 38 Rental cost of land per period $500 s 39 - Land 40 41 Parts Operating periods Cost of parts per period 42 Flag 43 $1,000 S 44- Parts 45 46 Fuel 47 Operating periods Flag Investment periods Fuel cost during operation Fuel cost during investment Fuel cost (operation) Fuel cost (investment) 48 Flag $1,000 S $500 S 49 50 51 - 52 53 - Total fuel cost