solve for Electricity used per car here and the body material used other than electricity.

Zeta Spenza Project Given Monza's current annual sales 10,000 MACRS Monza's price $65,000 year 1 Monza Cost structure per ca year 2 Body materials $11,000 year 3 Engine $4,000 year 4 Drivetrain $6,000 Battery Pack $20,000 Electronics $5,000 Labor (allocated) $4,000 Overhead (allocated) $2,000 Consulting Fees $50,000 Spenza Price $80,000 Spenza Sales projections Year 1 Year 2 Year 3 Sales Volume Plant Investment 7,000 7,000 4,000 $250 Mil Alternative Land Use $15 Mil Plant Capacity 10,000 cars Project life 4 years Percentage of Debt Financing 50% Interest Rate 7% Tax rate 21% NWC as % of direct manufacturing Monza Sales Cannibalization Electricity cost Carbon Body Cost per Car Percentage of electricity Electricity used per car Other Spenza direct costs Body materials (other than electricity) 4.75% 1,000 cars $0.07 per kWh 70% of national average $14,000 80% 160,000 kWh $2,800