Solve it in excel and show me the formulae in excel?

A B D E F G H - 1 2 Consider the following two mutually exclusive projects. Whichever project you choose, if any, you require a return of 15 percent on your investment. 3 4 5 6 7 Annual cash flows: Year 0 Year 1 Year 2 Year 3 Year 4 (350,000) 45,000 65,000 65,000 440,000 $ $ $ $ $ 8 B (50,000) 24,000 22,000 19,500 14,600 $ $ $ $ $ 9 10 11 12 Required return 15% 13 14 15 Complete the following analysis. Do not hard code values in your calculations. 16 14 15 Complete the following analysis. Do not hard code values in your calculations. 16 17 What is the NPV of each project? 18 19 NPV of Project A NPV of Project B 20 21 22 23 What is the IRR of each project? 24 25 IRR of Project A IRR of Project B 26 27 28