solve missing excel values

Financial Results: Total Number of Customers Revenues: Water Sales $1,118,20053,060156,400$1,327,660???100%$1,082,00051,450155,000$1,288,450???100% Expenses: Cost of Water Sold Payroll Expense Overhead Expense $562,000662,000297,75042,000????$490,400581,000306,00039,000???? Total Expenses $1,563,750117.78%$1,416,400? Net Income (Loss) $?$? orth Cerltral Water Company