solve the following using excel (please include formulas)

Output area: Question 5. Calculating Expected Return Expected Return ( Recession = Recession Probability Recession Return =0.30(0.13)=A Expected Return ( Boom )= Boom Probability Boom Recession Return =0.70[0.21)=6 Expected Return under Recession Boom =(0.039)+(0.147)=