Solve vanous time value of money scenarios. Click the icon to view the scenario.) (Click the icon to view the present value of $1 table) Click the icon to view the future value of 51 table) Click the loon to view the present value of annuity of $1 table) Click the icon to view the future value of annuity of State) Scenario 1. Charlie just hit the jackpot in Las Vegas and won $35,000 if he invests it now at a 12% interest rate how much will be worth in 20 year? (Round your answer to the eart whole doar Future Value Scenario 2. Curls would like to have $3,000,000 saved by the time he retro in 30 years. How much does he need to invest now at 12% nterest rate to fund hartment goal? (Round your answer the nearest while della) Sonario. Assume that Ramona accumulated savings of 2 milion by the time the retres. Il she nest savings at 12%, how much money will she be able to wardrow at the end of each year for 20 year? (Round you answer to the nearest whole dollar and enter sa pou live amount) Amount able to withdraw = Scenario 4. Bonnie plans to invest $4,500 at the end of each year for the next eight years. Assuming a to interest rate, what will her investment be worth eight years from now? Round your answer to the nearest whide dolot) Future value Scenario 5. Assuming a 12% interest rate how much would Vanna have to invest now to be able to withdraw $12,000 at end of every year for the next sen years? (Round your answer to the nearest whole dollar) Present Value - Scenario 6. Sammy is considering a capital investment that costs $510,000 and will provide at cash flow for the yo. Using a hurdle rate of 10%, fnd the NPV of the investment (Round your answer to the rearest wholm NPV) Net Present Value (NPV) Scenario 7. What is the IRR of the capital investment described in Question 67 The IRR is the interest rate of which he levestment NPV = 0, we vied 106 in questione, now well by 12% and calculate the NPV. Round your answer to a new wil dolor. Ute parentheses or a man wonteroprosent a negative NPV) Net Present Value (NPV The IRR for the projects 6. Sammy is considering a capital investment that costs $510,000 and will provide the following net cash inflows: Year Net Cash Inflow Year 1 $296,000 Year 2 ... $ 202,000 Year 3 ... $ 105,000 Using a hurdle rate of 10%, find the NPV of the investment Net Present Value (NPV) between 8% and 10% ribed in Question 6? Scenario 7. What is the IF The IRR is the interest rati negative NPV.) between 10% and 12% 0. We tried 10% in question 6, now we'll try 1 between 12% and 14% Net Present Value (NPV) between 14% and 16% The IRR for the project is 2% 0.980 0.961 0.942 0.924 0.906 3% 0.971 0.943 0.915 0.888 0.863 4% 0.962 0.925 0.889 0.855 0.822 Present Value of $1 5% 6% 8% 0.952 0.943 0.926 0.907 0.890 0.857 0.864 0.840 0.794 0.823 0.792 0.735 0.784 0.747 0.681 10% 0.909 0.826 0.751 0.683 0.621 0.564 0.513 0.467 0.424 0.386 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404 0.361 0.322 14% 0.877 0.769 0.675 0.592 0.519 16% 0.862 0.743 0.641 0.552 0.476 Periods 1% Period 1 0.990 Period 2 0.980 Period 3 0.971 Period 4 0.961 Period 5 0.951 Period 6 0.942 Period 7 0.933 Period 8 0.923 Period 9 0.914 Period 100.905 Period 11 0.896 Period 120.887 Period 130.879 Period 140.870 Period 15 0.861 Period 200.820 Period 25 0.780 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 0.888 0.871 0.853 0.837 0.820 0.837 0.813 0.789 0.766 0.744 0.790 0.746 0.760 0.711 0.731 0.677 0.703 0.645 0.676 0.614 0.705 0.665 0.627 0.592 0.558 0.630 0.583 0.540 0.500 0.463 0.456 0.400 0.351 0.308 0.270 0.410 0.354 0.305 0.263 0.227 0.370 0.314 0.266 0.225 0.191 0.335 0.279 0.233 0.194 0.162 0.804 0.788 0.773 0.758 0.743 0.722 0.701 0.681 0.661 0.642 0.650 0.625 0.601 0.577 0.555 0.585 0.557 0.530 0.505 0.481 0.527 0.497 0.469 0.442 0.417 0.429 0.397 0.368 0.340 0.315 0.350 0.319 0.290 0.263 0.239 0.287 0.257 0.229 0.205 0.183 0.237 0.208 0.182 0.160 0.140 0.195 0.168 0.145 0.125 0.108 0.162 0.137 0.116 0.099 0.084 0.135 0.112 0.093 0.078 0.065 0.673 0.610 0.554 0.478 0.456 0.375 0.377 0.295 0.312 0.233 0.215 0.146 0.149 0.092 0.104 0.059 0.073 0.038 0.051 0.024 0.037 0.016 0.026 0.010 2% 1.020 1.040 1.061 1.082 1.104 1.126 1.149 1.172 1.195 1.219 4% 1.040 1.082 1.125 1.170 1.217 3% 1.030 1.061 1.093 1.126 1.159 1.194 1.230 1.267 1.305 1.344 5% 1.050 1.103 1.158 1.216 1.276 Future Value of $1 6% 8% 1.060 1.080 1.124 1.166 1.191 1.260 1.262 1.360 1.338 1.469 Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 Period 20 Period 25 1% 1.010 1.020 1.030 1.041 1.051 1.062 1.072 1.083 1.094 1.105 1.116 1.127 1.138 1.149 1.161 20% 1.200 1.440 1.728 2.074 2.488 1.265 1.316 1.369 1.423 1.480 1.340 1.407 1.477 1.551 1.629 1.419 1.504 1.594 1.689 1.791 1.587 1.714 1.851 1.999 2.159 10% 12% 14% 16% 18% 1.100 1.120 1.140 1.160 1.180 1.210 1.254 1.300 1.346 1.392 1.331 1.405 1.482 1.561 1.643 1.464 1.574 1.689 1.811 1.939 1.611 1.762 1.925 2.100 2.288 1.772 1.974 2.195 2.436 2.700 1.949 2.211 2.502 2.826 3.185 2.144 2.476 2.853 3.278 3.759 2.358 2.773 3.252 3.803 4.435 2.594 3.106 3.707 4.411 5.234 2.853 3.479 4.226 5.117 6.176 3.138 3.896 4.818 5.936 7.288 3.452 4.363 5.492 6.886 8.599 3.797 4.887 6.261 7.988 10.147 4.177 5.474 7.138 9.266 11.974 6.727 9.646 13.743 19.461 27.393 10.835 17.000 26.462 40.874 62.669 2.986 3.583 4.300 5.160 6.192 1.243 1.268 1.294 1.319 1.346 1.384 1.426 1.469 1.513 1.558 1.539 1.601 1.665 1.732 1.801 1.710 1.796 1.886 1.980 2.079 1.898 2.012 2.133 2.261 2.397 2.332 2.518 2.720 2.937 3.172 7.430 8.916 10.699 12.839 15.407 1.220 1.282 1.486 1.641 1.806 2.094 2.191 2.666 2.653 3.386 3.207 4.292 4.661 6.848 38.338 95.396 16% 0.862 1.605 2.246 2.798 3.274 18% 0.847 1.566 2.174 2.690 3.127 20% 0.833 1.528 2.106 2.589 2.991 Present Value of Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.9090.893 0.877 Period 2 1.970 1.942 1.9131.886 1.859 1.833 1.783 1.736 1.690 1.647 Period 3 2.941 2.884 2.829 2.775 2.723 2.673 2.577 2.487 2.402 2.322 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 3.037 2.914 Period 5 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 3.605 3.433 Period 6 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 4.111 3.889 Period 7 6.728 6.472 6.230 6.002 5.786 5.582 5.206 4.868 4.564 4.288 Period 8 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5.335 4.968 4.639 Period 9 8.566 8.162 7.786 7.435 7.108 6.802 6.247 5.759 5.328 4.946 Period 10 9.471 8.983 8.530 8.111 7.722 7.360 6.710 6.145 5.650 5.216 Period 11 10.368 9.787 9.253 8.760 8.306 7.887 7.139 6.495 5.938 5.453 Period 12 | 11.255 10.575 9.954 9.385 8.863 8.384 7.536 6.814 6.194 5.660 Period 13 12.134 11.348 10.635 9.986 9.394 8.853 7.904 7.103 6.424 5.842 Period 14 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 6.628 6.002 Period 15 13.865 12.849 11.938 11.118 10.380 9.712 8.559 7.606 6.811 6.142 Period 20 18.046 16.351 14.877 13.590 12.462 11.470 9.818 8.5147.469 6.623 Period 25 22.023 19.523 17.413 15.622 14.094 12.783 10.675 9.077 7.843 6.873 3.685 4.039 4.344 4.607 4.833 3.498 3.812 4.078 4.303 4.494 3.326 3.605 3.837 4.031 4.192 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 4.327 4.439 4.533 4.611 4.675 5.929 6.097 5.353 5.467 4.870 4.948 18% 1.000 2.180 3.572 5.215 7.154 20% 1.000 2.200 3.640 5.368 7.442 5.101 Periods Period 1 Period 2 Period 3 Period 4 Periods Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 16% 1.000 2.160 3.506 5.066 6.877 8.977 11.414 14.240 17.519 21.321 Future Value of Annuity of $1 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2.010 2.020 2.030 2.040 2.050 2.060 2.080 2.100 2.120 2.140 3.030 3.060 3.091 3.122 3.153 3.184 3.246 3.310 3.374 3.440 4.060 4.122 4.184 4.246 4.310 4.375 4.506 4.641 4.779 4.921 5.204 5.309 5.416 5.526 5.637 5.867 6.105 6.353 6.610 6.152 6.308 6.468 6.633 6.802 6.975 7.336 7.716 8.115 8.536 7.214 7.434 7.662 7.898 8.142 8.394 8.923 9.487 10.089 10.730 8.286 8.583 8.892 9.214 9.549 9.897 10.637 11.436 12.300 13.233 9.369 9.755 10.159 10.583 11.027 11.491 12.488 13.579 14.776 16.085 10.462 10.950 11.464 12.006 12.578 13.181 14.487 15.937 17.549 19.337 11.567 12.169 12.808 13.486 14.207 14.972 16.645 18.531 20.655 23.045 12.683 13.412 14.192 15.026 15.917 16.870 18.977 21.384 24.133 27 271 13.809 14.680 15.618 16.627 17.713 18.882 21.495 24.523 28.029 32.089 14.947 15.974 17.086 18.292 19.599 21.015 24.215 27.975 32.393 37.581 16.097 17.293 18.599 20.024 21.579 23.276 27.152 31.772 37.280 43.842 22.019 24.297 26.870 29.778 33.066 36.786 45.762 57.275 72.052 91.025 28.243 32.030 36.459 41.646 47.727 54.865 73.106 98.347 133.334 181.871 9.442 12.142 15.327 19.086 23.521 9.930 12.916 16.499 20.799 25.959 32.150 39.581 48.497 59.196 72.035 25.733 30.850 36.786 43.672 51.660 28.755 34.931 42.219 50.818 60.965 Period 20 Period 25 115.380 249.214 146.628 342.603 186.688 471.981