Solve various time value of money scenarios. (Click the icon to view the scenarios.) (Click the icon to view the present value of $1 table.) (Click the icon to view the future value of $1 table.) (Click the icon to view the present value of annuity of $1 table.) (Click the icon to view the future value of annuity of S1 table.) Scenario 1. Adam just hit the jackpot in Las Vegas and won $25,0001 If he invests it now, at a 12% interest rate, how much will it be worth in 15 years? (Round your answer to the nearest whole dollar.) Future value Scenarlo 2. Curtis would like to have $3,500,000 saved by the time he retires in 40 years. How much does he need to invest now at a 14% interest rate to fund his retirement goal? (Round your answer to the neartist whole dollar) Present value Scenario 3. Assume that Tina accumulates savings of $1 million by the time she retires. If she invests this savings at 12%, how much money will she be able to withdraw at the end of each year for 20 years? (Round your answer to the nearest whole dollar and enter as a positive amount.) Amount able to withdraw - Scenario 4. Faith plans to invest $4,000 at the end of each year for the next seven years. Assuming a 12% interest rate, what will her investment be worth seven years from now? (Round your answer to the nearest whole dolar) Future value Scenarlo 5. Assuming a 12% interest rate, how much would Marisa have to invest now to be able to withdraw $10,000 at the end of every year for the next nine years? (Round your answer to the nearest whole dollar) Printah Scenarlo 4. Falth plans to invest $4,000 at the end of each year for the next seven years. Assuming a 12% Interest rate, what will her investment be worth seven years from now? (Round your answer to the nearest whole dollar) 1 of Future value 1 of 1 1 of 1 1 of 1 Scenarlo 5. Assuming a 12% interest rato, how much would Marisa have to invest now to be able to withdraw $10,000 at the end of every year for the next nine years? (Round your answer to the nearest whole dollar.) Present volue - Scenario 6. Sammy is considering a capital investment that costs $625,000 and will provide net cash inflows for three years Using a hurdle rate of 8%, find the NPV of the investment (Round your answer to the nearest whole dollar. Use parentheses or a minus sign to represent a negative NPV) Net Present Value (NPO) Scenario 7. What is the IRR of the capital investment described in Question 6? The IRR in the interest rate at which the investment NPV = 0. We tried 8% in question 6, now well try 10% and calculate the NPV. (Round your answer to the nearest whole dollar. Use parentheses or a minus sign to represent a negative NPV) Net Present Value (NPV) 1 of 1 1 of 1 1 of 1 The IRR for the project is val Reference n to - X en tol on to 12% pla dyol be wort umin wert the nes Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 14% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.847 0.833 Period 2 0.980 0.961 0.943 0.925 0.907 0.890 0.8570.826 0.797 0.769 0.743 0.7180.694 Period 3 0.971 0.942 0.915 0.889 0.864 0.840 0.794 0.751 0.712 0.675 0.641 0.609 0.579 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.735 0.683 0.636 0.592 0.552 0.516 0.482 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0.681 0.621 0.567 0.519 0476 0.437 0.402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.630 0.564 0.507 0.456 0.410 0.370 0.335 Period 7 0.933 0.871 0.813 0.760 0.711 0.665 0.583 0.513 0.452 0.400 0.354 0.3140.279 Period 8 0.923 0.853 0.789 0.731 0.677 0.6270.540 0.467 0.4040.351 0.305 0.266 0.233 Period 9 0.914 0.837 0.766 0.703 0.6450.592 0.500 0.424 0.361 0.308 0.263 0.225 0.194 Period 10 0.905 0.820 0.744 0.676 0.614 0.558 0.463 0.386 0.322 0.270 0.227 0.1910.162 Period 110.896 0.8040.722 0.650 0.585 0.527 0.429 0.350 0.287 0.237 0.195 0.162 0.135 Period 12 0.887 0.788 0.701 0.625 0.557 0.497 0.397 0.319 0.257 0.208 0.168 0.137 0.112 Period 130.879 0.773 0,681 0.601 0.530 0.4690.368 0.290 0.229 0.182 0.145 0.116 0.093 Period 14 0.870 0.758 0.661 0.577 0.5050442 0.340 0.263 0.2050.160 0.125 0.099 0.078 Period 15 0.861 0.743 0,642 0.556 0.481 0.417 0.315 0.2390.183 0.140 0.108 0.084 0.065 Period 200.820 0.673 0.554 0.456 0.377 0.312 0.215 0.149 0.104 0.073 0.051 0.037 0.026 Period 25 0.780 0.610 0.478 0.375 0.295 0.233 0.146 0.092 0.059 0.038 0.024 0.0160.010 Period 30 0.742 0.552 0.412 0.308 0.231 0.174 0,099 0.057 0.033 0.0200.012 0.007 0.004 Period 40 0.672 0.453 0.307 0.208 0.142 0.097 0.046 0.022 0.011 0.005 0.003 0.001 0.001 my Rour f8%, fin JE (NI at ist nteres pard hiswer to t ue (NI projed Print Done er in Tima Remaining02:02:16 Reference - X Periods Period 1 Perlod 2 Period 3 Period 4 Period 5 1% 2% 1.010 1.020 1.020 1.040 1.030 1,061 1.041 1.082 1.051 1.104 1.062 1.126 1.072 1.149 1.083 1.172 1.094 1.195 1.105 1.219 3% 1.030 1.061 1.093 1.126 1.159 4% 1.040 1.082 1.125 1.170 1.217 rth Perlod 6 Period 7 Period 8 Period 9 Perlod 10 1.194 1.230 1.267 1.305 1.344 1.265 1.316 1.369 1.423 1.480 next Future Value of $1 5% 6% 8% 10% 12% 14% 16% 18% 20% 1.050 1.060 1.080 1.100 1.120 1.140 1.160 1.180 1.200 1.103 1.124 1.166 1.210 1.254 1.300 1.346 1.392 1.440 1.158 1.191 1.260 1.331 1.405 1.482 1.561 1.643 1.728 1.216 1.262 1.360 1.464 1.574 1.689 1.811 1939 2.074 1.276 1.338 1.469 1.611 1.762 1.925 2.100 2288 2.488 1.340 1.419 1,587 1.772 1.974 2.195 2436 2700 2.986 1407 1.504 1714 1.949 2211 2.502 2.826 3.185 3.583 1.477 1.594 1.851 2.144 2.476 2.853 3.278 3.759 4.300 1.551 1.689 1.999 2358 2.773 3.252 3.803 4435 5.160 1.629 1.791 2.159 2594 3.106 3.707 4.411 5.234 6.192 1.710 1.898 2.332 2.853 3.479 4.226 5.117 6.176 7.430 1.796 2012 2.518 3.138 3.896 4.818 5.9367288 8.916 1.886 2.133 2.720 3.452 4.363 5.492 6.886 8.599 10.699 1.980 2.261 2.937 3.797 4.887 7.988 10.147 12.839 2.079 2.397 3.172 4.1775474 7.138 9.266 11.974 15407 2.653 3.207 6.727 9.646 13.743 19.461 27.393 38.338 3.386 4.292 6.848 10.83517.000 26.462 40.874 62.669 95.396 4.3225.743 10.063 17.449 29.960 50.950 85.850 143371 237.376 7.040 21.725 45.25993.051 188.884378.721 750.378 1.469.772 findt Period 11 Period 12 Period 13 Period 14 Period 15 Period 20 Perlod 25 Period 30 Period 40 1.116 1.127 1.138 1.149 1.161 1.243 1.268 1.294 1.319 1.346 1.384 1.426 1.469 1.513 1.558 6.261 1.539 1.601 1.665 1.732 1.801 2.191 2.666 3.243 4.801 ng in sd 1.220 1.282 1.348 1.489 1.486 1.641 1.811 2.208 1.806 2094 2427 3.262 Ir to the O 11 1 ald 6% Present Value of Annaity of $1 Periods 1% 2% 3% 4% 5% 8% 10% 12% 14% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.847 0.833 Period 2 1.970 1.942 1.913 1.886 1.859 1.833 1.783 1.736 1.690 1.647 1.605 1.566 1.528 Period 3 2.941 2.884 2.829 2.775 2.723 2.673 2.577 2.487 2.402 2.322 2.246 2.174 2.106 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 3.037 2.914 2.798 2.690 2.589 Period 5 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 3.605 3.433 3.274 3.127 2.991 Period 6 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 4.111 3.8893.685 3.498 3.326 Period 7 6.728 6.472 6.230 6.002 5.786 5.582 5.206 4.868 4.564 4288 4.039 3.812 3.605 Period 8 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5.335 4.968 4.639 4.344 4.078 3.837 Period 9 8.566 8.162 7.786 7.435 7.108 6.802 6.247 5.759 5.328 4.946 4.607 4.303 4.031 Period 10 9.471 8.983 8.530 8.1117.722 7.360 6.710 6.145 5.650 5.216 4.833 4494 4.192 Period 11 10.368 9.787 9.2538.760 8.306 7.887 7.139 6.495 5.938 5.453 5.029 4.656 4.327 Period 12 11.255 10.575 9.954 9.385 8.863 8.384 7.536 6.814 6.194 5.660 5.1974.793 4.439 Period 13 12.134 11.348 10.635 9.986 9.394 8.853 7.904 7.103 6.424 5.842 5.342 4.910 4.533 Period 14 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 6.628 6.002 5.468 5.008 4.611 Period 15 13.865 12.849 11.938 11.118 10.380 9.712 8.559 7.606 6.811 6.142 5.575 5.092 4.675 Period 20 18.046 16.351 14.877 13.590 12.462 11.470 9.818 8.5147.469 6.623 5.929 5.353 4.870 Period 25 22.023 19.52317413 15.622 14.094 12.783 10.675 9.077 7.843 6.873 6.097 5.467 4.948 Period 30 25.808 22.396 19.600 17.292 15.372 13.765 11.258 9.427 8.055 7.003 6.177 5.517 4.979 Period 40 32.835 27.355 23.115 19.793 17.159 15.046 11.925 9.779 | 8.244 7.105 6.233 5.548 4.997 " eference 1% 3% 6% 5.368 Future Value of Annuity of $1 Periods 2% 4% 8% 10% 12% 14% 16% 18% 20% Period 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Period 2 2.010 2.020 2030 2040 2.050 2.060 2.080 2100 2.120 2.140 2.160 2.180 2.200 Period 3 3.030 3.060 3.091 3.122 3.153 3.184 3.246 3.310 3.374 3.440 3.506 3.572 3.640 Period 4 4.060 4.122 4.184 4.246 4.310 4.375 4.506 4.641 4.779 4.921 5.066 5.215 Period 5 5.101 5.204 5.309 5.416 5.526 5.637 5.867 6.105 6.353 6.610 6.877 7.154 7.442 Period 6 6.152 6.308 6.468 6.633 6.802 6.975 7.336 7.716 8.115 8.536 8.977 9.442 9.930 Period 7 7214 7.434 7.6627.898 8.142 8.394 8.923 9.487 10.089 10.730 11.414 12.142 12.916 Period 8 8.286 8.5838.8929.214 9.549 9.897 10.637 11.436 12.300 13.233 14.240 15.327 16.499 Period 9 9.369 9.755 10.159 10.583 11.027 11.491 | 12.488 13.579 14.776 16.085 17.519 19.086 20.799 Period 10 10.462 10.950 11464 12.006 12.578 13.181 14.48715.937 17.549 19.337 21.321 23.521 25.959 Period 11 11.567 12.169 12.808 13.486 14.207 14.972 16.645 18,531 20.655 23.045 25.733 28.755 32.150 Period 12 12.683 13.412 14.192 15.026 15.917 16.870 18.977 21.384 24.133 27 271 30.850 34.931 39.581 Period 13 13.809 14.680 15.618 16.627 17.713 18.882 21.495 24.523 28.029 32.089 36.786 42 219 48.497 Period 14 14.947 15.974 17.086 18.292 19,599 21.015 24.215 27.975 32.393 37.581 43.672 50.818 59.196 43.842 Period 15 16.09717293 18.599 20.024 21.579 23.276 27.152 31.772 37.280 51.660 60.966 72.035 115.380 Period 20 22.019 24.297 26.870 29.778 33,066 36.786 45.762 57.275 72.052 91.025 146.628 186.688 471.981 Period 25 28.243 32.030 36.459 41.646 47.727 54.865 73.106 98.347 133.334 181.871 249.214 342.603 Period 30 34.785 40.568 47.575 56.08566439 79.058 113.283 164.494 241.333 356.787 530.312 790.948 1,181.882 Period 40 48.886 60.402 75.401 95.026 120.800 154.762 259.057 442.693 767.091 1,342.025 2,360.757 4,163.213 7,343.85 Drint Done