Question
Solvency Analysis The following information is available from the balance sheets at the ends of the two most recent years and the income statement for
Solvency Analysis
The following information is available from the balance sheets at the ends of the two most recent years and the income statement for the most recent year of Impact Company:
December 31 | ||||||
2017 | 2016 | |||||
Accounts payable | $ 65,000 | $ 50,000 | ||||
Accrued liabilities | 25,000 | 35,000 | ||||
Taxes payable | 60,000 | 45,000 | ||||
Short-term notes payable | 0 | 75,000 | ||||
Bonds payable due within next year | 200,000 | 200,000 | ||||
Total current liabilities | $ 350,000 | $ 405,000 | ||||
Bonds payable | $ 600,000 | $ 800,000 | ||||
Common stock, $10 par | $1,000,000 | $1,000,000 | ||||
Retained earnings | 650,000 | 500,000 | ||||
Total stockholders equity | $1,650,000 | $1,500,000 | ||||
Total liabilities and stockholders equity | $2,600,000 | $2,705,000 |
2017 | ||
Sales revenue | $1,600,000 | |
Cost of goods sold | 950,000 | |
Gross profit | $ 650,000 | |
Selling and administrative expense | 300,000 | |
Operating income | $ 350,000 | |
Interest expense | 89,000 | |
Income before tax | $ 261,000 | |
Income tax expense | 111,000 | |
Net income | $ 150,000 |
Other Information:
Short-term notes payable represents a 12-month loan that matured in November 2017. Interest of 12% was paid at maturity.
One million dollars of serial bonds had been issued ten years earlier. The first series of $200,000 matured at the end of 2017, with interest of 8% payable annually.
Cash flow from operations was $185,000 in 2017. The amounts of interest and taxes paid during 2017 were $89,000 and $96,000, respectively.
Required:
1. Compute the following for Impact Company. Round your answers to two decimal places.
2017 | 2016 | |||
a. The debt-to-equity ratio at December 31, 2017, and December 31, 2016 | __to 1 | __to 1 | ||
b. The times interest earned ratio for 2017 | __to 1 | |||
c. The debt service coverage ratio for 2017 | __times |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started