Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Some recent financial statements for Smolira Golf Corp. follow. SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners Equity 2014 2015 2014

Some recent financial statements for Smolira Golf Corp. follow.

SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets
Assets Liabilities and Owners Equity
2014 2015 2014 2015
Current assets Current liabilities
Cash $ 24,056 $ 24,200 Accounts payable $ 23,284 $ 27,200
Accounts receivable 12,548 15,300 Notes payable 12,000 10,900
Inventory 25,592 27,200 Other 11,671 15,900
Total $ 62,196 $ 66,700 Total $ 46,955 $ 54,000
Long-term debt $ 90,000 $ 103,000
Owners equity
Common stock and paid-in surplus $ 42,000 $ 42,000
Accumulated retained earnings 208,936 233,000
Fixed assets
Net plant and equipment $ 325,695 $ 365,300 Total $ 250,936 $ 275,000
Total assets $ 387,891 $ 432,000 Total liabilities and owners equity $ 387,891 $ 432,000

SMOLIRA GOLF CORP. 2015 Income Statement
Sales $ 336,329
Cost of goods sold 231,000
Depreciation 21,600
Earnings before interest and taxes $ 83,729
Interest paid 14,400
Taxable income $ 69,329
Taxes (35%) 24,265
Net income $ 45,064
Dividends $ 21,000
Retained earnings 24,064

Prepare the 2015 statement of cash flows for Smolira Golf Corp. (Negative amounts should be indicated by a minus sign.)

SMOLIRA GOLF CORP. Statement of Cash Flows For 2015
Cash, beginning of the year $
Operating activities
(Click to select)Net incomeNet loss $
(Click to select)Add: Increase in other current liabilitiesLess: Increase in other current liabilitiesLess: Increase in accounts payableLess: DepreciationAdd: Increase in accounts payableAdd: Depreciation
(Click to select)Add: Increase in other current liabilitiesLess: DepreciationLess: Increase in other current liabilitiesLess: Increase in accounts payableAdd: DepreciationAdd: Increase in accounts payable
(Click to select)Less: Increase in other current liabilitiesLess: DepreciationAdd: Increase in accounts payableAdd: DepreciationAdd: Increase in other current liabilitiesLess: Increase in accounts payable
(Click to select)Less: Increase in inventoryAdd: Increase in accounts receivableLess: Increase in notes payableLess: Increase in accounts receivableAdd: Increase in inventoryAdd: Increase in notes payable
(Click to select)Less: Increase in notes payableAdd: Increase in inventoryAdd: Increase in notes payableAdd: Increase in accounts receivableLess: Increase in inventoryLess: Increase in accounts receivable
Net cash from operating activities $
Investment activities
(Click to select)Dividends paidIncrease in inventoryFixed asset acquisitionDecrease in notes payableIncrease in notes payableDecrease in inventory $
Net cash from investment activities $
Financing activities
(Click to select)Decrease in notes payableIncrease in notes payableIncrease in long-term debtDividends paidDecrease in long-term debtIncrease in accounts payable $
(Click to select)Increase in long-term debtDecrease in notes payableIncrease in accounts payableIncrease in notes payableDecrease in long-term debtDividends paid
(Click to select)Decrease in notes payableIncrease in long-term debtDecrease in long-term debtIncrease in notes payableDividends paidIncrease in accounts payable
Net cash from financing activities $
(Click to select)Net decrease in cashNet increase in cash $
Cash, end of year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting Text Problems And Cases

Authors: M Y Khan, P K Jain

6th Edition

125902668X, 978-1259026683

More Books

Students also viewed these Accounting questions