Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Some recent financial statements for Smolira Golf Corp. follow. SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners Equity 2014 2015 2014

Some recent financial statements for Smolira Golf Corp. follow.
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets
Assets Liabilities and Owners Equity
2014 2015 2014 2015
Current assets Current liabilities
Cash $ 23,066 $ 25,300 Accounts payable $ 24,384 $ 28,300
Accounts receivable 13,648 16,400 Notes payable 14,000 12,000
Inventory 27,152 28,300 Other 12,771 19,700
Total $ 63,866 $ 70,000 Total $ 51,155 $ 60,000
Long-term debt $ 81,000 $ 90,000
Owners equity
Common stock and paid-in surplus $ 55,000 $ 55,000
Accumulated retained earnings 213,406 229,000
Fixed assets
Net plant and equipment $ 336,695 $ 364,000 Total $ 268,406 $ 284,000
Total assets $ 400,561 $ 434,000 Total liabilities and owners equity $ 400,561 $ 434,000

SMOLIRA GOLF CORP. 2015 Income Statement
Sales $ 333,706
Cost of goods sold 215,200
Depreciation 49,300
Earnings before interest and taxes $ 69,206
Interest paid 15,500
Taxable income $ 53,706
Taxes (30%) 16,112
Net income $ 37,594
Dividends $ 22,000
Retained earnings 15,594

Prepare the 2015 statement of cash flows for Smolira Golf Corp. (Negative amounts should be indicated by a minus sign.)

SMOLIRA GOLF CORP. Statement of Cash Flows For 2015
Cash, beginning of the year $
Operating activities
(Click to select) $
(Click to select)
(Click to select)
(Click to select)
(Click to select)
(Click to select)
Net cash from operating activities $
Investment activities
(Click to select) $
Net cash from investment activities $
Financing activities
(Click to select) $
(Click to select)
(Click to select)
Net cash from financing activities $
(Click to select) $
Cash, end of year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Options Futures And Other Derivatives

Authors: John C. Hull

4th Edition

0130224448, 9780130224446

More Books

Students also viewed these Finance questions