Some recent financial statements for Smolira Golf Corporation follow. SMOLIRA GOLF CORPORATION 2020 and 2021 Balance...

Transcribed Image Text:

Some recent financial statements for Smolira Golf Corporation follow. SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 Liabilities and Owners' Equity Current liabilities Accounts payable Notes payable Assets 2020 Book Current assets Cash $ 32,653 $39,350 Accounts receivable Pit Inventory 16.911 34,495 28,877 44,336 Other Perences Total $ 84,059 $112,563 Total Long-term debt Owners' equity 2020 2021 $34,886 $44.285 18,058 16,848 18,871 25,619 $ 71,815 $86,752 $ $110,000 140,000 Fixed assets Net plant and equipment Total assets Common stock and paid-in surplus $55,000 $55,000 Accumulated retained earnings 288,343 333,683 $441,099 $ 502,872 Total $343,343 388,683 $ 525,158 $ 615,435 Total liabilities and owners' equity $525,158 $ 615.435 Sales SMOLIRA GOLF CORPORATION 2021 Income Statement Cost of goods sold $531,750 377,294 Depreciation 46,686 Earnings before interest and $107,770 taxes Interest paid 20,650 Taxable income $87,120 Taxes (25%) 21,780 Net income $65,340 Dividends Retained earnings $ 20,000 45,340 Construct the DuPont identity for Smolira Golf Corporation. The company's profit margin is percent Total asset turnover is times Equity multiplier is times Using the DuPont identity, the company's ROE is percent (Use year-end figures rather than average values where appropriate. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) (Round your answer to 2 decimal places, e.g., 32.16) (Round your answer to 2 decimal places, e.g. 32.16) (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Some recent financial statements for Smolira Golf Corporation follow. SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 Liabilities and Owners' Equity Current liabilities Accounts payable Notes payable Assets 2020 Book Current assets Cash $ 32,653 $39,350 Accounts receivable Pit Inventory 16.911 34,495 28,877 44,336 Other Perences Total $ 84,059 $112,563 Total Long-term debt Owners' equity 2020 2021 $34,886 $44.285 18,058 16,848 18,871 25,619 $ 71,815 $86,752 $ $110,000 140,000 Fixed assets Net plant and equipment Total assets Common stock and paid-in surplus $55,000 $55,000 Accumulated retained earnings 288,343 333,683 $441,099 $ 502,872 Total $343,343 388,683 $ 525,158 $ 615,435 Total liabilities and owners' equity $525,158 $ 615.435 Sales SMOLIRA GOLF CORPORATION 2021 Income Statement Cost of goods sold $531,750 377,294 Depreciation 46,686 Earnings before interest and $107,770 taxes Interest paid 20,650 Taxable income $87,120 Taxes (25%) 21,780 Net income $65,340 Dividends Retained earnings $ 20,000 45,340 Construct the DuPont identity for Smolira Golf Corporation. The company's profit margin is percent Total asset turnover is times Equity multiplier is times Using the DuPont identity, the company's ROE is percent (Use year-end figures rather than average values where appropriate. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) (Round your answer to 2 decimal places, e.g., 32.16) (Round your answer to 2 decimal places, e.g. 32.16) (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)