Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Some recent financial statements for Smolira Golf Corporation follow. SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets Assets 2020 2021 Liabilities and Owners Equity 2020

Some recent financial statements for Smolira Golf Corporation follow.

SMOLIRA GOLF CORPORATION
2020 and 2021 Balance Sheets
Assets 2020 2021 Liabilities and Owners Equity 2020 2021
Current assets Current liabilities
Cash $ 35,785 $ 39,124 Accounts payable $ 39,182 $ 43,282
Accounts receivable 18,501 29,026 Notes payable 20,408 17,250
Inventory 4,030 43,192 Other 21,124 25,754
Total $ 58,316 $ 111,342 Total $ 80,714 $ 86,286
Long-term debt $ 122,000 $ 188,105
Owners equity
Common stock and paid-in surplus $ 56,400 $ 56,400
Accumulated retained earnings 265,017 302,284
Fixed assets
Net plant and equipment $ 465,815 $ 521,733 Total $ 321,417 $ 358,684
Total assets $ 524,131 $ 633,075 Total liabilities and owners equity $ 524,131 $ 633,075

SMOLIRA GOLF CORPORATION
2021 Income Statement
Sales $ 513,454
Cost of goods sold 364,228
Depreciation 46,213
Earnings before interest and taxes $ 103,013
Interest paid 21,083
Taxable income $ 81,930
Taxes (24%) 19,663
Net income $ 62,267
Dividends $ 25,000
Retained earnings 37,267

Prepare the 2021 statement of cash flows for Smolira Golf Corp.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Other Peoples Money

Authors: John Kay

1st Edition

1610397150, 978-1610397155

More Books

Students also viewed these Finance questions