Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Some recent financial statements for Smolira Golf Corporation follow. SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets Assets 2020 2021 Liabilities and Owners Equity 2020

Some recent financial statements for Smolira Golf Corporation follow.

SMOLIRA GOLF CORPORATION
2020 and 2021 Balance Sheets
Assets 2020 2021 Liabilities and Owners Equity 2020 2021
Current assets Current liabilities
Cash $ 35,985 $ 39,308 Accounts payable $ 39,562 $ 43,382
Accounts receivable 18,601 29,206 Notes payable 20,608 17,400
Inventory 4,090 43,272 Other 21,304 25,914
Total $ 58,676 $ 111,786 Total $ 81,474 $ 86,696
Long-term debt $ 123,000 $ 189,270
Owners equity
Common stock and paid-in surplus $ 56,600 $ 56,600
Accumulated retained earnings 263,647 301,253
Fixed assets
Net plant and equipment $ 466,045 $ 522,033 Total $ 320,247 $ 357,853
Total assets $ 524,721 $ 633,819 Total liabilities and owners equity $ 524,721 $ 633,819

SMOLIRA GOLF CORPORATION
2021 Income Statement
Sales $ 514,454
Cost of goods sold 364,928
Depreciation 46,463
Earnings before interest and taxes $ 103,063
Interest paid 21,283
Taxable income $ 81,780
Taxes (21%) 17,174
Net income $ 64,606
Dividends $ 27,000
Retained earnings 37,606

Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematical Finance Core Theory Problems And Statistical Algorithms

Authors: Nikolai Dokuchaev

1st Edition

0415414482, 978-0415414487

More Books

Students also viewed these Finance questions