Some recent financial statements for the luxury goods company LVMH Moet Hennessy Louis Vuitton SA follow.

Income Statements for LVMH Moet Hennessy Louis Vuitton
	Y/E		Y/E
	2016		2015
	m		m
Revenue	17,193		16,481
Cost of Revenue	6,012		5,786
Gross Profit	11,181		10,695
Selling/General/Admin. Expenses	7,553		7,140
Amortization	0		6
Unusual Expense (Income)	126		116
Other Operating Expenses, Total	17		4
Operating Profit	3,485		3,429
Interest Expense	-255		-241
Interest/Invest Income	15		30
Other, Net	-41		-41
Profit Before Taxes	3,204		3,177
Provision for Income Taxes	893		853
Profit After Taxes	2,311		2,324
Minority Interest	-292		-306
Equity In Affiliates	7		7
Profit Attributable to Shareholders	2,026		2,025

Statements of Financial Position LVMH Moet Hennessy Louis Vuitton
		Dec 16	Dec 15				Dec 16	Dec 15
		m	m				m	m
Current Assets					Current Liabilities
Cash and Short-Term Investments		1,013	1,559		Trade Payables		2,292	2,095
Trade Receivables		1,650	1,595		Accrued Expenses		1,866	1,552
					Notes Payable/Short TermDebt
Receivables - Other		229	151				1,571	2,212
Total Inventory		5,767	4,812		Current Port. of LT Debt/Capital Leases		276	926
Other Current Assets		1,695	2,001		Other Current liabilities		610	628
Total Current Assets		10,354	10,118		Total Current Liabilities		6,615	7,413
Non-Current Assets					Non-Current Liabilities
Property/Plant/Equipment		6,081	5,419		Total Long Term Debt		3,738	2,477
Goodwill, Net		4,423	4,818		Deferred Income Tax		3,113	2,843
Intangibles, Net		8,523	7,999		Minority Interest		989	938
Long-Term Investments		591	952		Other Liabilities		4,224	5,123
Other Long Term Assets		1,511	1,078		Total Non-Current Liabilities		12,064	11,381
Total Non-Current Assets		21,129	20,266		Total Liabilities		18,679	18,794
					Shareholders Equity
					Ordinary Shares		147	147
					Additional Paid-In Capital		1,737	1,736
					Retained Earnings (Accumulated Deficit)		12,274	11,192
					Treasury Stock - Common		-983	-877
					Other Equity, Total		-371	-608
					Total Equity		12,804	11,590
Total Assets		31,483	30,384		Total Liabilities & Shareholders' Equity		31,483	30,384

Required:

Construct the Du Pont identity for LVMH Moet Hennessy Louis Vuitton SA