Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: The company sells a
Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled:
- The company sells a single product at a selling price of $44 per unit. The estimated sales volume for the next six months is as follows:
March | 6,300 units | June | 8,500 units |
April | 7,100 units | July | 9,300 units |
May | 10,300 units | August | 6,500 units |
- All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 52% are collected in the month following the sale, and 8% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $144,144 on March 31, 2022.
- Management's policy is to maintain ending finished goods inventory each month at a level equal to 51% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 3,621 units.
- To make one unit of finished product, 3 pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 42% of the next month's estimated usage. The raw materials inventory is expected to be 11,002 pounds on March 31, 2022.
- The cost per pound of raw material is $4.00, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $18,139 on March 31, 2022.
Required:
- Prepare a production budget in units, by month and in total, for the second quarter of 2022.
- Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022.
- Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started