Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sora Industries has 60 million outstanding shares, $125 million in debt, $53 million in cash, and the following projected free cash flow for the next

image text in transcribedimage text in transcribed

Sora Industries has 60 million outstanding shares, $125 million in debt, $53 million in cash, and the following projected free cash flow for the next four years Year 2 4 Earnings and FCF Forecast ($ million) 468.0 8.1% 574.3 50% (313.6)(345.7) (366.5)(384.8) 189.5 (93.6) (103.2) 109.4)(114.9) (9.5) 65.2 516.0 10.3% 547.0 6.0% 1 Sales 2 Growth vs. Prior Year 3 Cost of Goods Sold 4 433.0 154.4 170.3 Gross Profit 5 Selling, General, & Admin 6 Depreciation 7 EBIT 8 Less: Income Tax at 40% 9 Plus: Depreciation 180.5 (7.5) 59.6 (21.5 (23.8) 24.8) 7.5 (7.0) 53.8 (9.0) 62.1 7.0 9.0 9.5

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions