sorry.. it's too long thats why ...

Discount rates ir 1% 2% 3% 4% 5% 6% 9% 10% 0.900 0 900 0.971 0.943 0.962 925 0900 0.826 0.900 0.962 0943 0907 0.800 0.873 0864 0840 0816 0823 0.792 0.763 0.961 0.971 0942 0.915 0889 0.961 0.924 0.888 0.855 0.951 0.006 0704 0772 0.761 0.735 0.863 0122 0.704 0.747 0.713 0.001 0.837 6.790 0745 0.705 0.006 0.708 0.683 0450 0.621 0.942 0898 0.933 0.871 0813 0.760 0.711 0665 0623 0.923 0.853 0.789 0914 0.837 0.766 0.905 0.820 0.744 0.800 0.804 0.722 0.887 0.788 0.630 0500 0.564 0.583 0.547 0.513 0.731 0677 0.627 0:582 0.540 0.502 0.467 0.703 0645 0.592 0544 0.500 0.460 0.424 0.676 0814 0558 0.500 0.463 0.422 0.30 0050 0.585 0.527 0.475 0.420 0.368 0.350 0.557 0.497 0.444 0.397 0.356 0.319 0.530 0.409 0415 0.368 0.326 0200 0505 0442 0.388 0.340 0.299 0:263 0401 0417 0.701 0.625 0.379 0.773 0.001 0.001 0.577 0.870 0.758 0.001 0.361 0.743 0.362 0315 0.275 0.239 11% 12% 13% 14% 18% 0.001 0.893 0885 0877 0.870 0812 0.797 0.783 0.769 0.750 0731 0712 0.003 0675 0658 0.659 0630 0:613 0592 0.593 0.567 0543 0519 0535 0539 17% 16% 19% 20% 0.82 0856 0.847 0.640 0.833 0.743 0.731 0718 0.700 0004 0.041 0024 0.000 0.500 0.570 0.572 0.552 0534 0510 0.499 0412 0.497 0476 0456 0437 0.419 0.402 0.480 0456 0.432 0410 0300 0370 0362 0.335 0425 0400 0.376 0.354 0.333 V 0.314 0.296 0:279 www A ME 0366 0295 0266 0249 0.233 0:243 0225 0.209 0507 0.482 0.462 **** www 0.434 0.404 0378 0351 0.327 0.305 0.391 0.333 0:308 0.284 0.263 0.194 0.361 000 30E 0.352 0.322 PARA A347 142 10 0.182 11 12 13 on 110 0295 0.270 0.247 0.227 0208 0,191 0.176 0317 0287 0.201 0237 0.215 0.195 0.178 0.162 0.148 0.136 0200 0.257 0231 0.200 -0.187 0.100 0.152 0.137 0.124 0,112 0258 0.229 0204 0182 0.163 0.145 0.130 0.116 0.104 0.003 0.232 0.205 0.101 0.100 0.141 0.125 0111 0.00 0.008 0078 14 15 0.200 0.183 0.150 0.140 0.123 25% 1 0108 0.095 0.064 0.074 0.065 21% 22% 23% 24% 26% 27% 28% 30% 0.826 0.820 0813 0.807 0.800 0.794 0.787 0.781 0.775 0.769 0683 0672 0.001 0.650 0.540 0.630 0620 0.610 0401 0.542 0.565 0551 0537 0525 05120500 0488 0477 0.400 0.455 0467 0451 0.437 0423 0410 0:307 0.384 0373 0.361 0.350 0386 0.379 0.355 0341 0.328 0.315 0.303 0.291 0290 0.259 0319 0303 0.290 0275 0.262 0.250 0.238 0227 0217 0207 0263 0.249 0.235 0222 0216 0.198 0.188 0.178 0.168 0159 0218 0204 0.191 0179 0.168 0.157 0.148 0139 0.130 0,123 0.180 0.167 0.155 0.144 0.134 0.125 0.116 0.108 0.101 0.094 0.149 0.137 0.126 0:116 0.107 0:090 0092 0.015 0.078 0.073 0123 0112 0103 004 0.006 0079 0072 000 0.001 0.056 0.102 0.002 0.083 0.076 0.009 0.063 0.057 0.052 0.047 0.043 0004 0.075 0.008 0001 0.065 0050 0045 0:040 0.037 0.033 0.009 0.062 0055 0049 0.044 0.039 0.035 0.032 0.028 0.025 0.057 0.051 0.045 0.040 0.035 0.031 0.028 0.025 0.002 0.020 8 9 10 11 12 13 14 15 Periods (n) 1 2 4 10 11 12 13 14 15 1 8% 7% 0.935 0.926 0917 0.857 0342 QUESTION 1 The directors of Jump Pic has just developed two new products A and B and is now considering to put one of them into production The following information is available For Product A For Product B (29 "Please note for the initial investment in machinery of product 8, half is payable immediately and the other half is payable after one year Expected demand per year in units Machinery of product 8 requires an additional 130.000 a working capital payable at the start of the project. This is not expected to change during the life of the investment (QUESTION CONTINUES ON NEXT PAGE) QUESTION 1 (ned) Required (marks) a) Calculate the table of annual caso Evaluate the two investments using two methods Payback period. b) mark) Net present value using 13% ana discount (6 marks) Note: the discount rates table of present value attached above.