Question
Spears Company is preparing its financial statements for the year ended June 30, 2017. The financial statements are complete except for the statement of cash
Spears Company is preparing its financial statements for the year ended June 30, 2017. The financial statements are complete except for the statement of cash flows. You have been asked to prepare a statement of cash flows for the year ended June 30, 2017
Account Balances | ||||||
June 30, 2016 | June 30, 2017 | |||||
Debits | ||||||
Cash | $397,520 | $1,128,203 | ||||
Accounts Receivable | 110,000 | 162,500 | ||||
Marketable Securities (at cost) | 11,700 | 24,700 | ||||
Allowance for Change in Value | 1,500 | 2,800 | ||||
Construction in Process | 185,625 | 526,500 | ||||
Prepaid Expenses | 49,500 | 13,000 | ||||
Investments (long-term) | - | 17,550 | ||||
Leased Equipment | - | 26,000 | ||||
Building | 33,000 | - | ||||
Deferred tax asset | 5,913 | 2,860 | ||||
Land | 13,650 | 13,650 | ||||
Totals | 808,408 | 1,917,763 | ||||
Credits | ||||||
Allowance for doubtful accounts | $6,600 | $5,850 | ||||
Accounts Payable | 96,250 | 273,000 | ||||
Deferred tax liability | 1,100 | 4,290 | ||||
Income Taxes Payable | 3,850 | 11,700 | ||||
Note Payable (long-term) | 3,500 | - | ||||
Accumulated Depreciation on Building | 2,750 | - | ||||
Accumulated Depreciation on Leased Asset | - | 3,900 | ||||
Lease obligation | - | 23,400 | ||||
Interest payable on lease obligation | - | 2,340 | ||||
Bonds payable | - | 60,000 | ||||
Premium on bonds payable | - | 1,140 | ||||
Billings on contruction in process | 165,000 | 422,500 | ||||
Pension liability | 165,000 | 520,000 | ||||
Convertible preferred stock, $100 par | 9,000 | - | ||||
Common Stock, $10 par | 16,000 | 26,500 | ||||
Additional Paid-in Capital | 8,700 | 13,700 | ||||
Unrealized Increase in Value of Marketable Securities | 1,500 | 2,800 | ||||
Retained Earnings | 329,158 | 546,643 | ||||
Totals | 808,408 | 1,917,763 |
Additional information: | ||||||
a. Dividends declared and paid totaled $1,500. | ||||||
b. 300 shares common stock (at par) were issued for cash. | ||||||
c. On July 1, 2016, convertible preferred stock that had originally been issued at par value were | ||||||
converted into 500 shares of common stock. The book value method was used to account for the | ||||||
conversion. | ||||||
d. The long-term note payable was paid by issuing 250 shares of common stock at the beginning of the | ||||||
fiscal year. | ||||||
e. Short-term marketable securities were purchased at a cost of $13,000. The portfolio was increased by | ||||||
$1,300 to a $27,500 fair value at year-end by adjusting the related allowance account. | ||||||
f. During the year, a 25% interest in Ricochet Co. was purchased as an investment for $13,000. Ricochet | ||||||
reported $24,000 in net income for the year and paid dividends of $1,450 to Spears. | ||||||
g. $4,800 of accounts receivable were written off as uncollectible during the year. | ||||||
h. Spears inventory consists of Construction-in-Process in excess of the Billings on | ||||||
Construction-in-Process account balance. | ||||||
i. A building was destroyed by fire during the year and insurance proceeds of $36,000 were collected. | ||||||
j. Ten-year, 10% bonds payable were sold on December 31, 2016, at 102, plus accrued interest. Discounts and | ||||||
premiums are amortized using the straight-line method. Interest is paid with cash semiannually. | ||||||
k. Spears recorded pension expense of $470,000 for the year. | ||||||
l. A lease agreement was signed on July 1st, 2016 for the use of equipment worth $26,000. The | ||||||
company determined that the transaction should be recorded as a capital lease. | ||||||
Please Prepare Spears Company Statement of Cash Flows for year ended on June 30th, 2017 using the Indirect method. Prepare statement of cash flows in good form with all necessary disclosures, including those of non cash financing and investing activities. thank you! Question does not provide balance sheet, this is all the information given.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started