Special Order; Opportunity Cost Alton Inc. is working at full production capacity producing 20,000 units of a unique product. Manufacturing costs per unit for the product are as follows

Direct materials $ 9

Direct labor 8

Manufacturing overhead 10

Total manufacturing cost per unit $27

The per-unit manufacturing overhead cost is based on a $4 variable cost per unit and $120,000 fixed costs. The nonmanufacturing costs, all variable, are $8 per unit, and the sales price is $45 per unit.

Sports Headquarters Company (SHC) has asked Alton to produce 5,000 units of a modification of the new product. This modification would require the same manufacturing processes. However, because of the nature of the proposed sale, the estimated nonmanufacturing costs per unit are only $4 (not $8). Alton would sell the modified product to SHC for $35 per unit.

Required Set up an Excel spreadsheet to answer the following questions:

1. What is the impact on short-term operating profit of accepting the special sales order from SHC?

2. Suppose that Alton Inc. had been working at less than full capacity to produce 16,000 units of the product when SHC made the offer What is the minimum price per unit that Alton should accept for the modified product under these conditions? (Round answer to 2 decimal places.) Explain.

3. To prove (or provide support for your answer to Requirement 2), use Goal Seek in Excel to determine the minimum price (per unit) Go that Alton should accept for the special sales order.