Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Speedofflight Cars sells car accessories. At the end of 2020, the income statement and comparative balance sheet were prepared as shown below. Speedofflight Cars Balance

Speedofflight Cars sells car accessories. At the end of 2020, the income statement and comparative balance sheet were prepared as shown below.

Speedofflight Cars Balance Sheet As at August 31
2020 2019
Assets
Current Assets
Cash $147,880 $57,000
Accounts Receivable $94,900 $88,700
Merchandise Inventory $215,000 $194,800
Prepaid Expenses $14,000 $14,000
Total Current Assets $471,780 $354,500
Long-Term Assets
Land $0 $39,000
Equipment $359,000 $359,000
Less: Accumulated Depreciation $-28,700 $-21,000
Total Long-Term Assets $330,300 $377,000
Total Assets $802,080 $731,500
Liabilities
Current Liabilities
Accounts Payable $50,600 $44,200
Notes Payable, Current Portion $7,300 $7,300
Total Current Liabilities $57,900 $51,500
Notes Payable, Long-Term Portion $63,700 $71,000
Total Liabilities $121,600 $122,500
Shareholders' Equity
Common Shares $140,000 $140,000
Retained Earnings $540,480 $469,000
Total Shareholders' Equity $680,480 $609,000
Total Liabilities and Equity $802,080 $731,500

During 2020, land was sold for a gain of $7,400. There was no purchase of equipment throughout the year.

Speedofflight Cars Income Statement For the Year Ended August 31, 2020
Sales $567,000
Cost of Goods Sold $340,200
Gross Profit $226,800
Operating Expenses
Depreciation Expense $7,700
Other Operating Expenses $67,300
Total Operating Expenses $75,000
Income from Operations $151,800
Other Income and Expenses
Gain on Sale of Land $7,400
Income before Income Tax $159,200
Income Tax $55,720
Net Income

$103,480

Prepare the statement of cash flows using the direct method. Assume accounts payable is only for the purchase of merchandise inventory. Do not show the reconciliation schedule of net income with net cash provided (used) by operating activities at the bottom of the statement of cash flows.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.

Speedofflight Cars Cash Flow Statement For the Year Ended August 31, 2020
Cash Flow from Operating Activities
Cash Receipts
Cash Received from Customers Answer

Cash Payments
Payments for Merchandise Inventory Answer

Payments for Other Operating Expenses Answer

Payments for Income Taxes Answer

Total Cash Payments Answer

Net Cash Provided (Used) by Operating Activities Answer

Cash Flow from Investing Activities
Sale of Land Answer

Net Cash Provided (Used) by Investing Activities Answer

Cash Flow from Financing Activities
Payment of Notes Payable Answer

Payment of Cash Dividend Answer

Net Cash Provided (Used) by Financing Activities Answer

Net Increase (Decrease) in Cash Answer

Cash at the Beginning of the Year Answer

Cash at the End of the Year Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Environmental Audits

Authors: Cliff VanGuilder

1st Edition

1938549600, 978-1938549601

More Books

Students also viewed these Accounting questions

Question

5. What are some final inspections required by public agencies?

Answered: 1 week ago