Question
Spiff Corporation Hobbes, Inc. Year 3 Year 2 Year 1 Year 3 Year 2 Year 1 Income Statement Revenue 11,598 10,470 9,785 14,268 15,624 16,256
| Spiff Corporation |
| Hobbes, Inc. | ||||||||
| Year 3 |
| Year 2 |
| Year 1 |
| Year 3 |
| Year 2 |
| Year 1 |
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
Revenue | 11,598 |
| 10,470 |
| 9,785 |
| 14,268 |
| 15,624 |
| 16,256 |
Cost of goods sold | 8,767 |
| 7,901 |
| 6,945 |
| 10,894 |
| 11,723 |
| 12,333 |
Selling & admin. expenses | 2,611 |
| 2,479 |
| 2,620 |
| 2,500 |
| 2,650 |
| 2,612 |
Interest expense | 80 |
| 28 |
| 14 |
| 220 |
| 458 |
| 432 |
Net Income | 140 |
| 62 |
| 206 |
| 654 |
| 793 |
| 879 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash | 984 |
| 886 |
| 950 |
| 3,732 |
| 3,348 |
| 2,819 |
Accounts receivable | 221 |
| 231 |
| 356 |
| 506 |
| 375 |
| 450 |
Inventory | 1,698 |
| 1,455 |
| 1,219 |
| 2,891 |
| 2,851 |
| 2,407 |
Property & equipment (net) | 1,312 |
| 1,149 |
| 919 |
| 4,288 |
| 3,720 |
| 3,620 |
Total Assets | 4,215 |
| 3,721 |
| 3,444 |
| 11,417 |
| 10,294 |
| 9,296 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable | 743 |
| 678 |
| 562 |
| 3,029 |
| 2,824 |
| 2,424 |
Unredeemed gift cards | 850 |
| 636 |
| 717 |
| 469 |
| 410 |
| 500 |
Long term liabilities | 521 |
| 446 |
| 266 |
| 3,109 |
| 2,611 |
| 2,497 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
Common stock | 815 |
| 815 |
| 815 |
| 1,290 |
| 1,290 |
| 1,290 |
Retained earnings | 1,286 |
| 1,146 |
| 1,084 |
| 3,520 |
| 3,159 |
| 2,585 |
Total Liabilities and Equity | 4,215 |
| 3,721 |
| 3,444 |
| 11,417 |
| 10,294 |
| 9,296 |
Required:
1. Calculate the current ratio as well as the liabilities to stockholders equity ratio for each company and assess the results.
2. Calculate the net income percentage as well as the return on investment ratio for each company and assess the results.
3. Based on your results in requirement 1 and 2, which company would you rather
a. sell inventory to, if sold on account?
b. make a long-term loan to?
c. invest in?
4. If each company borrowed $1,500 on a long-term loan, how would that transaction impact each ratio calculated in requirement 1 and 2?
Questions:
1. For the Spiff Corporation, what is the company's current ratio for year 2? Round your answer to two decimal places.
2. For Hobbes Inc., what is the company's liabilities to stockholders' equity ratio for year 3? Round your answer to two decimal places.
3. For Hobbes Inc., what is the company's return on investment ratio for year 3? Round your answer to three decimal places and enter as a number not as a percentage (e.g. 0.209 not 20.9%).
4. Between Spiff and Hobbes, which company would you rather sell inventory to, if sold on account?(Spiff / Hobbes)
5. Between Spiff and Hobbes, which company would you rather make a long-term loan to?(Spiff / Hobbes)
6. Between Spiff and Hobbes, which company would you rather invest in?(Spiff / Hobbes)
7. If the Spiff Corporation borrowed $1,500 on a long-term loan, its net income percentage would_____ (improve. / get worse. / not change.)
8. If Hobbes Inc. borrowed $1,500 on a long-term loan, its return on investment ratio would _____ (improve. / get worse. / not change.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started