Question
SportsNet Corporations recent comparative balance sheet and income statement follow: Balance Sheets, December 31 2019 2020 Assets Cash $ 51,200 $102,400 Accounts receivable 179,200 166,400
-
SportsNet Corporations recent comparative balance sheet and income statement follow:
Balance Sheets, December 31 | 2019 | 2020 |
Assets | ||
Cash | $ 51,200 | $102,400 |
Accounts receivable | 179,200 | 166,400 |
Allowance for doubtful accounts | (19,200) | (16,000) |
Other receivables (nontrade) | 9,600 | 6,400 |
Inventory | 96,000 | 102,400 |
Equipment | 256,000 | 246,400 |
Accumulated depreciation | (19,200) | (16,000) |
Intangibles, net | 176,000 | 169,600 |
Total assets | $729,600 | $761,600 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $160,000 | $192,000 |
Income taxes payable | 224,000 | 160,000 |
Interest payable | 6,400 | 3,200 |
Bonds payable | 102,400 |
|
Discount on bonds payable | (6,400) |
|
Common stock, no-par | 224,000 | 256,000 |
Retained earnings | 19,200 | 150,400 |
Total liabilities and stockholders' equity | $729,600 | $761,600 |
Income Statement For Year Ended December 31 | 2020 |
Sales revenue | $960,000 |
Cost of goods sold | (256,000) |
Depreciation expense | (144,000) |
Patent amortization | (6,400) |
Other expenses | (140,800) |
Interest expense | (9,600) |
Income tax expense | (208,000) |
Net income | $195,200 |
Additional information
1. $64,000 of dividends was declared and paid in 2020.
2. Equipment costing $211,200, with a book value of $64,000, was sold at book value. New equipment also was purchased; common stock was issued in partial payment, $32,000.
3. Bonds were retired at book value; $ 1,600 of bond discount was amortized in 2020.
Please prepare the cash flow statement in proper form using the indirect method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started