Springwater Brewery has two main products: premium and regular ale. Its operating results and master budget for 20XX (000s omitted) follow: Barrels Sales Variable expenses Contribution margin Fixed expenses Operating income Operating Results of 2exx Premium Regular Total 230 690 920 $ 37,950 $ 82,800 $ 120,750 18,400 55,200 73,600 $ 19,550 $ 27,600 $ 47,150 13,000 9,000 22,000 $ 6,550 $ 18,600 $ 25, 150 Master Budget for 20xx Premium Regular Total 300 450 750 $ 46,500 $ 56,250 $ 102,750 24,000 36,000 60,000 $ 22,500 $ 20,250 $ 42,750 13,000 9,000 22,000 $ 9,500 $ 11,250 $ 20,750 Pam Kuder, CEO, expected the total industry sales to be 1,875,000 barrels during the period. After the year, Mark Goldfeder, the controller, reported that the total sales for the industry were 2,000,000 barrels. Required: Calculate the following: 1. Selling price variances for the period for each product and for the firm. 2. Sales volume variances for the period for each product and for the firm. 3. Sales quantity variances for each product and the firm. 4. Sales mix variances for the period for each product and for the firm. 5. The sum of the sales quantity variance and sales mix variance. Also, verify that this total equals the sales volume variance. 6. Market size variance for the period. 7. Market share variance for the period. 8. The sum of the market size variance and market share variance. Also, verify that this total equals the sales quantity variance. (Enter your answers in thousands of dollars.) Answer is not complete. 1. $ $ $ OOO 2. 969 $ $ $ 3. $ GA $ Selling price variance - Premium Selling price variance - Regular Total selling price variance Sales volume variance - Premium Sales volume variance - Regular Total sales volume variance Sales quantity variances - Premium Sales quantity variances - Regular Total sales quantity variance Sales mix variance - Premium Sales mix variance - Regular Total sales mix variance Sales volume variance Market size variance Market share variance Sales quantity variance 2,300 Favorable 3,450 Unfavorable 1,150 Unfavorable 5,250 Unfavorable 10,800 Favorable 5,550 Favorable 5,540 Favorable 8,160 Favorable 13,700 Favorable 2,208 Favorable 2,208 Unfavorable None 10,800 Favorable 3,100 Favorable 6,200 Favorable 9,300 Favorable $ 4. $ 99 $ 5. $ FA 6. $ 7. GA 6 $ | V 8. $ Springwater Brewery has two main products: premium and regular ale. Its operating results and master budget for 20XX (000s omitted) follow: Barrels Sales Variable expenses Contribution margin Fixed expenses Operating income Operating Results of 2exx Premium Regular Total 230 690 920 $ 37,950 $ 82,800 $ 120,750 18,400 55,200 73,600 $ 19,550 $ 27,600 $ 47,150 13,000 9,000 22,000 $ 6,550 $ 18,600 $ 25, 150 Master Budget for 20xx Premium Regular Total 300 450 750 $ 46,500 $ 56,250 $ 102,750 24,000 36,000 60,000 $ 22,500 $ 20,250 $ 42,750 13,000 9,000 22,000 $ 9,500 $ 11,250 $ 20,750 Pam Kuder, CEO, expected the total industry sales to be 1,875,000 barrels during the period. After the year, Mark Goldfeder, the controller, reported that the total sales for the industry were 2,000,000 barrels. Required: Calculate the following: 1. Selling price variances for the period for each product and for the firm. 2. Sales volume variances for the period for each product and for the firm. 3. Sales quantity variances for each product and the firm. 4. Sales mix variances for the period for each product and for the firm. 5. The sum of the sales quantity variance and sales mix variance. Also, verify that this total equals the sales volume variance. 6. Market size variance for the period. 7. Market share variance for the period. 8. The sum of the market size variance and market share variance. Also, verify that this total equals the sales quantity variance. (Enter your answers in thousands of dollars.) Answer is not complete. 1. $ $ $ OOO 2. 969 $ $ $ 3. $ GA $ Selling price variance - Premium Selling price variance - Regular Total selling price variance Sales volume variance - Premium Sales volume variance - Regular Total sales volume variance Sales quantity variances - Premium Sales quantity variances - Regular Total sales quantity variance Sales mix variance - Premium Sales mix variance - Regular Total sales mix variance Sales volume variance Market size variance Market share variance Sales quantity variance 2,300 Favorable 3,450 Unfavorable 1,150 Unfavorable 5,250 Unfavorable 10,800 Favorable 5,550 Favorable 5,540 Favorable 8,160 Favorable 13,700 Favorable 2,208 Favorable 2,208 Unfavorable None 10,800 Favorable 3,100 Favorable 6,200 Favorable 9,300 Favorable $ 4. $ 99 $ 5. $ FA 6. $ 7. GA 6 $ | V 8. $
