St. Germaine Corporation has found that 70% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, St. Germaine Corporation has experienced the following collection pattern: November sales for last year were $105,000, while December sales were $110,000. Projected sales for the next three months are as follows: January sales $ 160,000 20% received in the month of the sale February sales $ 135.000 40% received in the month after the sale 25% received two months after the sale March sales $ 200,000 15% of the credit sales are never received Requirement Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. (Round your answers to the nearest whole dollar.) St. Germaine Corporation Cash Collections Budget For the Months of January through March January February March Quarter Cash sales Collections on credit sales: 20% Month of sale 40% Month after 25% Two months after Total cash collections