Standard price and variable costs Sales price Materials cost Labor cost Overhead cost Selling, general, and administrative costs Planned fixed costs Manufacturing overhead. Selling, general, and administrative $ 36.20 8.00 4.50 6.30 6.80 $128,000 51,000 Thornton planned to make and sell 32,000 copies of the book. Required: a. d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 31,000 and 33,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 33,000 units. Indicate whether the variances are favorable (F) or unfavorable (U) (Select "None" if there is no effect (i... zero variance).) Number of units Variable manufacturing costs Fixed costs Master Budget 32,000 Flexible Budgets Volume Variances 31,000 33,000 0 0 0 $ 0 $ 0 $ 0