Question
Stanley and Jones Lawn Service Company (S&J) maintains its books on a cash basis. However, the company recently borrowed $300,000 from a local bank and
Stanley and Jones Lawn Service Company (S&J) maintains its books on a cash basis. However, the company recently borrowed $300,000 from a local bank and the bank requires S&J to provide annual financial statements prepared on an accrual basis. During 2018, the following cash flows were recorded:
Cash collected from customers |
|
|
| $ | 520,000 |
Cash paid for: |
|
|
|
|
|
Salaries | $ | 200,000 |
|
|
|
Supplies |
| 45,000 |
|
|
|
Rent |
| 29,000 |
|
|
|
Insurance |
| 12,000 |
|
|
|
Miscellaneous |
| 40,000 |
|
| 326,000 |
Net operating cash flow |
|
|
| $ | 194,000 |
You are able to determine the following information about accounts receivable, prepaid expenses, and accrued liabilities:
| January 1, 2018 | December 31, 2018 | ||||
Accounts receivable | $ | 41,000 |
| $ | 31,500 |
|
Prepaid insurance |
| 0 |
|
| 4,000 |
|
Supplies |
| 3,000 |
|
| 3,550 |
|
Accrued liabilities (for miscellaneous expenses) |
| 4,400 |
|
| 6,800 |
|
In addition, you learn that the bank loan was dated September 30, 2018, with principal and interest at 6% due in one year. Depreciation on the companys equipment is $19,000 for the year. Required: Prepare an accrual basis income statement for 2018. (Ignore income taxes.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started