Question
STAR Corporation , a manufacturer for a range of lighting products, supplies financial information for both years 2019 and 2020 (all the numbers, except for
STAR Corporation, a manufacturer for a range of lighting products, supplies financial information for both years 2019 and 2020 (all the numbers, except for share data, are shown in thousands of dollars). Estimated cost of capital for all its financing is 10,5%.
STAR Corporation Income statements ($ in thousands)
2019 2020
Sales | $5130 | $4,850 |
Cost of goods sold | (3,330) | (3,240) |
Gross profits
Operating expenses: | $1,800 | $1,620 |
Selling and G&A expenses | $(738) | $(702) |
Depreciation expenses | (306) | (450) |
Total operating expenses | $(1,044) | $(1,152) |
Operating profits | $756 | $468 |
Interest expense | (180) | (248) |
Earnings before taxes | $576 | $221 |
Income taxes | (207) | (59) |
Net Income | $369 | $162 |
STAR Corporation Balance Sheets ($ in thousands)
ASSETS | 2019 | 2020 |
Cash |
$270 |
$446 |
Accounts receivable | 630 | 824 |
Inventories | 540 | 702 |
Other current assets | 113 | 144 |
Total current assets | $1,553 | $2,115 |
Gross fixed assets | $4,185 | $4,455 |
Accumulated depreciation | (1,530) | (1,980) |
Net fixed assets | $2,655 | $2,475 |
Total assets | $4,208 | $4,590 |
LIABILITIES (DEBT) AND EQUITY |
|
|
Accounts payable | $360 | $576 |
Short-term notes payable | 225 | 270 |
Total current liabilities | $585 | $846 |
Long-term debt | 1,125 | 1,193 |
Total liabilities | $1,710 | $2,039 |
Common equity:
Common stock (par & paid in capital) |
$990 |
$990 |
Retained earnings | 1,508 | 1,562 |
Total common equity | $2,498 | $2,552 |
Total liabilities and equity | $4,208 | $4,590 |
STAR Corporation Additional information:
Number of common shares outstanding: |
135 |
135 |
Dividends paid to stockholders | $108 | $108 |
Market price per share | $32,40 | $16,20 |
Based on the topics learnt in class prepare a financial analysis of STAR Corporation and its financial performance, comparing the firms performance between 2 years.
For your analysis and evaluation, please consider the following: computation of applicable financial ratios, common sized income statements and balance sheets including changes in absolute amounts & relative figures, price/earnings and market/book ratios, EVA. All percentages should be rounded to the second decimal place.
Interpret your results briefly.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started