STAR Corporation Balance Sheet (5 in thousands) 135 135 STAR Corporation Additional information: Number of common share outstanding Dividends paid to stockholders Market price per share ASSETS 2012 2920 5108 $100 $32.40 $16.20 Cash $270 $446 Accounts receivable 650 824 560 702 13 144 Based on the topics samt in class prepare a financial analysis of STAR Corporation and its financial performance comparing the firm's performance between 2 years For your analysis and evaluation, please consider the following computation of applicable tnancial rulis common sized income statements and balance sheet including changes in amounts & rolive fores, pricelarnings and manabook ratios EVA All percentages should be rounded to the second decimal place Interpeet your results briefly Inventores Other current sets Total current assets Grosufixed assets Accumulated depreciation Net fixed assets To assets $1.553 $2.115 54.455 $4.185 1.50 3.9801 52.475 S4200 54.500 5360 $576 225 5585 1.125 220 5845 LIABILITIES (DEBT) AND EQUITY Accounts payable Shortcomes payable Total current Long term diebt Totalities Common equity Connon lock pur & paid in capital Retained earrings Total common equity Toallabies and equity $1,710 52.039 $990 5090 1.500 $2498 $2,552 SALE Question 4: (60 points) STAR Corporation, a manufacturer for a range of lighting products, supplies financial information for both years 2019 and 2020 (all the numbers, except for share data are shown in thousands of dollars). Estimated cost of capital for all its financing is 10,5%. STAR Corporation Income statements ($ in thousands) 2019 2020 Sales $5130 $4,850 Cost of goods sold (3.330 3.240 $1,800 $1,620 $(738) ${702) 13.06) 450 Gross profits Operating expenses Selling and G&A expenses Depreciation expenses Total operating expenses Operating profits Interest expense Earnings before taxes Income taxes Net Income $(1.044) ${1.152) $756 $468 180 (248) $575 $221 1207 59) $869 $162 STAR Corporation Balance Sheet (5 in thousands) 135 135 STAR Corporation Additional information: Number of common share outstanding Dividends paid to stockholders Market price per share ASSETS 2012 2920 5108 $100 $32.40 $16.20 Cash $270 $446 Accounts receivable 650 824 560 702 13 144 Based on the topics samt in class prepare a financial analysis of STAR Corporation and its financial performance comparing the firm's performance between 2 years For your analysis and evaluation, please consider the following computation of applicable tnancial rulis common sized income statements and balance sheet including changes in amounts & rolive fores, pricelarnings and manabook ratios EVA All percentages should be rounded to the second decimal place Interpeet your results briefly Inventores Other current sets Total current assets Grosufixed assets Accumulated depreciation Net fixed assets To assets $1.553 $2.115 54.455 $4.185 1.50 3.9801 52.475 S4200 54.500 5360 $576 225 5585 1.125 220 5845 LIABILITIES (DEBT) AND EQUITY Accounts payable Shortcomes payable Total current Long term diebt Totalities Common equity Connon lock pur & paid in capital Retained earrings Total common equity Toallabies and equity $1,710 52.039 $990 5090 1.500 $2498 $2,552 SALE Question 4: (60 points) STAR Corporation, a manufacturer for a range of lighting products, supplies financial information for both years 2019 and 2020 (all the numbers, except for share data are shown in thousands of dollars). Estimated cost of capital for all its financing is 10,5%. STAR Corporation Income statements ($ in thousands) 2019 2020 Sales $5130 $4,850 Cost of goods sold (3.330 3.240 $1,800 $1,620 $(738) ${702) 13.06) 450 Gross profits Operating expenses Selling and G&A expenses Depreciation expenses Total operating expenses Operating profits Interest expense Earnings before taxes Income taxes Net Income $(1.044) ${1.152) $756 $468 180 (248) $575 $221 1207 59) $869 $162
