Star Videos, Inc., produces short musical videos for sale to retail outlets. The company's balance sheet accounts as of January 1 are given below. Star Videos, Inc. Balance sheet January 1 Assets Cash $ 89,000 Accounts receivable 104,400 Inventories: Raw materials (film, costumes) $20,200 Videos in process 59,000 Finished videos awaiting sale 82,400 161,600 Prepaid insurance 12,350 Studio and equipment (net) 618,000 Total assets $985,350 Liabilities and Stockholders' Equity Accounts payable $180,000 Retained earnings 805,350 Total liabilities and stockholders' equity $985,350 Because the videos differ in length and in complexity of production, the company uses ajob-order costing system to determine the cost of each video produced. Studio (manufacturing) overhead is charged to videos on the basis of camera-hours of activity. The company's predetermined overhead rate for the year ($40 per camerahour) is based on a cost formula that estimated $280,000 in manufacturing overhead for an estimated allocation base of 7,000 camerahours. Any underapplied or overapplied overhead is closed to cost of goods sold. The following transactions were recorded for the year: a. Film, costumes, and similar raw materials purchased on account, $194,500. b. Film, costumes, and other raw materials issued to production, $210,000 (85% of this material was considered direct to the videos in production, and the other 15% was considered indirect). c. Utility costs incurred (on account) in the production studio, $95,400. d. Depreciation recorded on the studio, cameras, and other equipment, $88,400. Three-fourths of this depreciation related to actual production ofthe videos, and the remainder related to equipment used in marketing and administration. e. Advertising expense incurred (on account), $139,500. f. Salaries and wages paid in cash as follows: Direct labor (actors and directors) $ 95,400 Indirect labor (carpenters to build sets, costume $82 000 I designers, and so forth) Administrative salaries $ 97,400 I g. Prepaid insurance expired during the year, $10,950 (70% related to production of videos, and 30% related to marketing and administrative activities). h. Miscellaneous marketing and administrative expenses incurred (on account), $13,650. i. Studio (manufacturing) overhead was applied to videos in production. The company recorded 7,250 camera-hours of activity during the year. j. Videos that cost $504,000 to produce according to theirjob cost sheets were transferred to the finished videos warehouse to await sale and shipment. k. Sales for the year totaled $988,000 and were all on account. l. The total cost to produce the videos that were sold according to theirjob cost sheets was $544,730. m. Collections from customers during the year totaled $938,000. n. Payments to suppliers on account during the year, $528,000. 0. Underapplied or overapplied overhead $ ? Required: 1. Prepare a transaction analysis that records all of the above transactions. 2. Prepare a schedule of cost of goods manufactured for the year. 3. Prepare a schedule of cost of goods sold for the year. 4. Prepare an income statement for the year. Prepare a transaction analysis that records all of the above transactions. (Amounts to be deducted should be indicated by a minus sign.) Beginning balance @1/1 (b) Raw material purchases Raw materials used ('0 Utility costs Depreciation charges $ 89,000 $ 104,400 $ 20,200 $ 59,000 $ 82,400 (e) (0 Advertising Salaries & wages (9) (h) Prepaid insurance Miscellaneous marketing (i) (1') Applied overhead Transfer completed videos to nished goods (k) (I) Sales Transfer nished goods to cost of goods sold (k) Sales (1) Transfer finished goods to cost of goods sold (m) Cash collections from customers (n) Payment to suppliers Ending balances @ 12/31\fPrepare a schedule of cost of goods manufactured for the year. Direct materials: Total manufacturing costs added to production Total manufacturing costs to account for Prepare a schedule of cost of goods sold for the year. Star Videos, Inc. Schedule of Cost of Goods Sold For the Year Ended December 31Prepare an income statement for the year. Star Videos, Inc. Income Statement For the Year Ended December 31