Star Videos, Inc. produces short musical videos for sale to retail outlets. The company's balance sheet accounts as of January 1 are given below. $ 90,800 104,200 Star Videos, Inc. Balance Sheet January 1 Assets Cash Accounts receivable Inventories: Raw materials (film, costumes) Videos in process Finished videos awaiting sale Prepaid Insurance Studio and equipment (net) Total asset Liabilities and Stockholders' Equity Accounts payable Retained earnings Total liabilities and stockholders equity $ 26,400 51,000 07.000 ces 165,200 8.550 563.000 5.936,250 244,000 692,250 $936/250 Because the videos differ in length and in complexity of production, the company uses a job-order costing system to determine the cost of each video produced Studio (manufacturing) overhead is charged to videos on the basis of camera hours of activity. The company's predetermined overhead rate for the year (540 per camera-hour is based on a cost formula that estimated $280,000 in manufacturing overhead for an estimated allocation base of 7000 camera-hours. Any underapplied or overapplied overhead is closed Because the videos differ in length and in complexity of production, the company uses a job-order costing system to determine the cost of each video produced Studio (manufacturing) overhead is charged to videos on the basis of camera-hours of activity. The company's predetermined overhead rate for the year ($40 per camera-hour) is based on a cost formula that estimated $280,000 in manufacturing overhead for an estimated allocation base of 7,000 camera hours. Any underapplied or overapplied overhead is closed to cost of goods sold. The following transactions were recorded for the year a. Film, costumes, and similar raw materials purchased on account. $214,000 b. Film costumes, and other raw materials issued to production, $230,000 (85% of this material was considered direct to the videos in production, and the other 15% was considered indirect). c Utility costs incurred (on account) in the production studio, $91,800. d. Depreciation recorded on the studio, cameras, and other equipment, $96.400 Three fourths of this depreciation related to actual production of the videos, and the remainder related to equipment used in marketing and administration e Advertising expense incurred (on account). $149.000 1. Salanes and wages paid in cash as follows Direct Labor (actors and directors) Indirect labor carpenters to build sets, costume designers, and so forth) Administrative salaries $ 90,400 $83,500 $113,200 g. Prepaid insurance expired during the year $7800 (70% related to production of videos, and 30% related to marketing and administrative activities) the year g Prepaid insurance expired during the year. $7,800 (70% related to production of videos and 30% related to marketing and administrative activities) h. Miscellaneous marketing and administrative expenses incurred (on account), 89,900 Studio (manufacturing) overhead was applied to videos in production. The company recorded 7250 camera-hours of activity during Videos that cost $552.000 to produce according to their job cost sheets were transferred to the finished videos warehouse to await sale and shipment k Sales for the year totaled $1,110,000 and were all on account 1. The total cost to produce the videos that were sold according to their job cost sheets was $596.090 m Collections from customers during the year totaled $1,060,000 n Payments to suppliers on account during the year $610,000, o Underapplied or overapplied overhead $_? Required: Prepare a transaction analysis that records all of the above transactions 2. Prepare a schedule of cost of goods manufactured for the year 3. Prepare a schedule of cost of goods sold for the year 4. Prepare an income statement for the year Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Prepare a transaction analysis that records all of the above transactions. (Amounts to be deducted should be indicated by a minus sign.) Star Videon, the Transaction Analysis For the Year Ended December 31 Prepaid Insurance Cash Accounts Raw Materials Videos in Finished Manufacturing Receivable Process Good Overhead 90 800 5 104.2005 26.400 $ 51,000 $ 87,800 190.000 $ 5 8,550 Beginning balance 1/1 (a) Raw material purchases (b) Raw materials used (c) Utility costs (d) Depreciation charges (0) Advertising Salarien & wages (9) Prepaid instance chMiscellaneous marketing 0) Applied overhead 0 Transfer completed videos to finished goods () Sales CCR my work For the Year Ended December 31 Accounts Receivable Raw Materials Videos in Process Finished Goods Manufacturing Overhead Prepaid Insurance $ 90 800 5 104.2005 51,000 $ 87,800 $ 8.550 26.400 $ 190,000 Beginning balance @11 (a) Raw material purchases (b) Raw materials used (c) Utility costs (d) Depreciation charges (0) Advertising Salaries & wages (9) Prepaid insurance ch) Miscellaneous marketing O Applied overhead Transfer completed videos to finished goods Sale Transfer finished goods to cost of goods sold (m) Cash collections from customers in) Payment to suppliers (0) Ending balances @ 12/31 Required Required 2 Required 3 Required 4 Prepare a schedule of cost of goods manufactured for the year. Star Videos, Inc. Schedule of Cost of Goods Manufactured For the Year Ended December 31 Direct materials 0 0 Total manufacturing costs added to production Total manufacturing costs to account for 0 Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Prepare a schedule of cost of goods sold for the year. Star Videos, Inc. Schedule of Cost of Goods Sold For the Year Ended December 31 0 0 $ 0 Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required. 4 Prepare an income statement for the year. Star Videos, Inc. Income Statement For the Year Ended December 31 0 0