Starstruck Industries recently paid $3.60 as an annual dividend. Future dividends are projected at $3.80, $4.10, and $4.25 over the next 3 years, respectively. Beginning 4 years from now, the dividend is expected to increase by 3.25% annually. What is one share of this stock worth to you if you require a 12.5% rate of return on similar investments?