Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flow Presented below are the consolidated financial statements of The Mann Corporation as of year-end 2012 and 2013. THE MANN CORPORATION Consolidated

Statement of Cash Flow Presented below are the consolidated financial statements of The Mann Corporation as of year-end 2012 and 2013.

THE MANN CORPORATION Consolidated Balance Sheets

As of Year-End ($ thousands)

2013

2012

Assets

Current assets

Cash

$400,000

$250,000

Accounts receivable (net)

990,000

760,000

Inventory

710,000

400,000

Prepaid expenses

100,000

100,000

Total current assets

2,200,000

1,510,000

Investments in affiliate companies

100,000

-

Property and equipment

1,310,000

800,000

Less: Accumulated depreciation

(110,000)

(80,000)

Property & equipment (net)

1,200,000

720,000

Total assets

$3,500,000

$2,230,000

Liabilities & Shareholders Equity

Current liabilities

Accounts payable

$570,000

$500,000

Accrued expenses payable

200,000

220,000

Dividends payable

70,000

-

Total current liabilities

840,000

720,000

Note payabledue in ten years

500,000

-

Total liabilities

1,340,000

720,000

Shareholders equity

Common stock, $5 par value

300,000

200,000

Additional paid-in-capital

1,200,000

1,160,000

Retained earnings

660,000

150,000

Total shareholders equity

2,160,000

1,510,000

Total liabilities & shareholders equity

$3,500,000

$2,230,000

THE MANN CORPORATION Consolidated Income Statement

For Year Ended ($ thousands)

2013

2012

Sales

$16,800,0000

$12,000,000

Cost of goods sold

14,000,000

10,400,000

Gross margin

2,800,000

1,600,000

Selling & administrative expenses

1,930,000

1,048,000

Depreciation expense

30,000

20,000

Income tax expense

240,000

152,000

Net income

$600,000

$380,000

Required

Using the above financial data, prepare a statement of cash flow for 2013.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Emerging Markets And The Global Economy A Handbook

Authors: Mohammed El Hedi Arouri, Sabri Boubaker, Duc Khuong Nguyen

1st Edition

0124115497, 978-0124115491

More Books

Students also viewed these Finance questions

Question

T F What is perceived as bribery is culturally relative.

Answered: 1 week ago