Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flow Presented below are the consolidated financial statements of The Brattle Corporation as of year-end 2020 and 2019. THE BRATTLE CORPORATION Consolidated

image text in transcribed

image text in transcribed

image text in transcribed

Statement of Cash Flow Presented below are the consolidated financial statements of The Brattle Corporation as of year-end 2020 and 2019. THE BRATTLE CORPORATION Consolidated Balance Sheets As of Year-End ($ thousands) 2020 2019 Assets Current assets Cash $450,000 $250,000 Accounts receivable (net) 990,000 760,000 Inventory 695,000 400,000 Prepaid expenses 100,000 100,000 Total current assets 2,235,000 1,510,000 Investments in affiliate companies 100,000 Property and equipment 1,310,000 800,000 Less: Accumulated depreciation (110,000) (80,000) Property & equipment (net) 1,200,000 720,000 Total assets $3,535,000 $2,230,000 Liabilities & Shareholders' Equity Current liabilities Accounts payable $570,000 $500,000 Accrued expenses payable 200,000 220,000 Dividends payable 70,000 Total current liabilities 840,000 720,000 Note payable-due in ten years 500,000 Total liabilities 1,340,000 720,000 Shareholders' equity Common stock, $5 par value 330,000 200,000 Additional paid-in-capital 1,200,000 1,160,000 Retained earnings 665,000 150,000 Total shareholders' equity 2,195,000 1,510,000 Total liabilities & shareholders' equity $3,535,000 $2,230,000 THE BRATTLE CORPORATION Consolidated Income Statement For Year Ended ($ thousands) 2020 2019 Sales $16,820,0000 $12,000,000 Cost of goods sold 14,015,000 10,400,000 Gross margin 2,805,000 1,600,000 Selling & administrative expenses 1,930,000 1,048,000 Depreciation expense 30,000 20,000 Income tax expense 240,000 152.000 Net income $605,000 $380,000 Required Using the above financial data, prepare the statement of cash flow for 2020 using the indirect method. What does the company's statement of cash flow Use a negative sign with answer to indicate a decrease in cash. THE BRATTLE CORPORATION Statement of Cash Flows For Year Ended 2020 . $ Add: Accounts receivable Inventory Prepaid expenses Accounts payable Investments in affiliate companies Notes payable Dividends paid Cash, beginning of year $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Money, Markets And Capital The Case For A Monetary Analysis

Authors: Jean Cartelier

1st Edition

0815355777, 9780815355779

More Books

Students also viewed these Accounting questions