Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

STATEMENT OF CASH FLOWS Cash flow from operating activities: Net income $ 170,000 Adjustments to reconcile net income with cash from operating activitites: Depreciation (810000-755000+40000)

STATEMENT OF CASH FLOWS
Cash flow from operating activities:
Net income $ 170,000
Adjustments to reconcile net income with cash from operating activitites:
Depreciation (810000-755000+40000) $ 95,000
Loss from sale of equipment $ 20,000
Gain on sale of investments $ (60,000)
Increase in accounts receivable (710000-530000) $(180,000)
Decrease in inventory = 860000-848000 = $ 12,000
Increase in prepaid expenses (10000-5000) $ (5,000)
Increase in accounts payable (970000-670000) $ 300,000
Decrease in accrued liabilities (82000-65000) $ (17,000)
Increase in income tax payable (95000-80000) $ 15,000 $ 180,000
Net cash from operating activitites $ 350,000
Cahs flow from investing activities:
Sale of equipment $ 70,000
Loan to subsidiary (214000-170000) $ (44,000)
Purchase of investments $ 110,000
PPE purchased (3170000-2600000+130000) $(700,000)
Net cash used by investing activities $(564,000)
Cash flow from financing activities;
Common stock sold=1740000-1650000) $ 90,000
Cash dividends paid (478000+170000-573000) $ (75,000)
Redemption of bonds $(350,000)
Issue of new bonds $ 570,000
Net cash from financing activities $ 235,000
Increase in cash and cash equivalents $ 21,000
Beginning cash and cash equivalents $ 40,000
Ending cash and cash equivalents $ 61,000

What problems relating to the company's activities are revealed by the statement of cash flows?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions