Answered step by step
Verified Expert Solution
Question
1 Approved Answer
STATEMENT OF CASH FLOWS Cash flow from operating activities: Net income $ 170,000 Adjustments to reconcile net income with cash from operating activitites: Depreciation (810000-755000+40000)
STATEMENT OF CASH FLOWS | |||
Cash flow from operating activities: | |||
Net income | $ 170,000 | ||
Adjustments to reconcile net income with cash from operating activitites: | |||
Depreciation (810000-755000+40000) | $ 95,000 | ||
Loss from sale of equipment | $ 20,000 | ||
Gain on sale of investments | $ (60,000) | ||
Increase in accounts receivable (710000-530000) | $(180,000) | ||
Decrease in inventory = 860000-848000 = | $ 12,000 | ||
Increase in prepaid expenses (10000-5000) | $ (5,000) | ||
Increase in accounts payable (970000-670000) | $ 300,000 | ||
Decrease in accrued liabilities (82000-65000) | $ (17,000) | ||
Increase in income tax payable (95000-80000) | $ 15,000 | $ 180,000 | |
Net cash from operating activitites | $ 350,000 | ||
Cahs flow from investing activities: | |||
Sale of equipment | $ 70,000 | ||
Loan to subsidiary (214000-170000) | $ (44,000) | ||
Purchase of investments | $ 110,000 | ||
PPE purchased (3170000-2600000+130000) | $(700,000) | ||
Net cash used by investing activities | $(564,000) | ||
Cash flow from financing activities; | |||
Common stock sold=1740000-1650000) | $ 90,000 | ||
Cash dividends paid (478000+170000-573000) | $ (75,000) | ||
Redemption of bonds | $(350,000) | ||
Issue of new bonds | $ 570,000 | ||
Net cash from financing activities | $ 235,000 | ||
Increase in cash and cash equivalents | $ 21,000 | ||
Beginning cash and cash equivalents | $ 40,000 | ||
Ending cash and cash equivalents | $ 61,000 |
What problems relating to the company's activities are revealed by the statement of cash flows?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started