Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Direct Method) Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31,2011 Sales

Statement of Cash Flows (Direct Method) Dair Company's income statement and comparative balance sheets follow.

DAIR COMPANY Income Statement For Year Ended December 31,2011
Sales $ 700,000
Cost of goods sold $ 440,000
Wages and other operating expenses 95,000
Depreciation expense 21,000
Amortization expense 6,000
Interest expense 10,000
Income tax expense 36,000
Loss on bond retirement 5,000 613,000
Net income $87,000

DAIR COMPANY Balance Sheets
Dec. 31, 2011 Dec. 31, 2010
Assets
Cash $ 22,000 $ 18,000
Accounts receivable 54,000 48,000
Inventory 103,000 109,000
Prepaid expenses 12,000 10,000
Plant assets 360,000 336,000
Accumulated depreciation (86,000) (84,000)
Intangible assets 44,000 50,000
Total assets $ 509,000 $ 487,000
Liabilities and Stockholders' Equity
Accounts payable $ 31,000 $ 26,000
Interest payable 3,000 7,000
Income tax payable 6,000 8,000
Bonds payable 60,000 120,000
Common stock 252,000 228,000
Retained earnings 157,000 98,000
Total liabilities and equity $ 509,000 $ 487,000

During 2011, the company sold for $17,000 cash old equipment that had cost $36,000 and had $19,000 accumulated depreciation. Also in 2011, new equipment worth $60,000 was acquired in exchange for $60,000 of bonds payable, and bonds payable of $120,000 were retired for cash at a loss. A $28,000 cash dividend was declared and paid in 2011. Any stock issuances were for cash. (a) Compute the change in cash that occurred in 2011.

Cash, December 31, 2011 $Answer
Cash, December 31, 2010 Answer
Cash increase during 2011 $Answer

(b) Prepare a 2011 statement of cash flows using the direct method. Use one cash flow for "cash paid for wages and other operating expenses." Accounts payable relate to inventory purchases only.

HINT: Use negative signs with your answers, when appropriate

DAIR COMPANY Statement of Cash Flows For Year Ended December 31, 2011
Cash Flows from Operating Activities
Cash received from customers $Answer
Cash paid for merchandise purchased Answer
Cash paid for wages & other operating expenses Answer
Cash paid for interest Answer
Cash paid for income taxes Answer Answer
Net cash provided by operating activities Answer
Cash flows from investing activities
Sale of equipment Answer
Cash Flows from Financing Activities
Retirement of bonds payable Answer
Issuance of common stock Answer
Payment of dividends Answer
Net cash used by financing activities Answer
Net increase(decrease) in cash Answer
Cash at beginning of year Answer
Cash at end of year $Answer

(c) Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions.

(1) Supplemental Cash Flow Disclosures
Cash Paid for Interest $ Answer
Cash Paid for Income Taxes $Answer

(2) Schedule of Noncash Investing and Financing Activities
Issuance of Bonds Payable to Acquire Equipment $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

4-6 Is there a digital divide? If so, why does it matter?

Answered: 1 week ago