Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Direct Method) Wolff Company's income statement and comparative balance sheets follow. WOLFF COMPANY Income Statement For Year Ended December 31, 2019

Statement of Cash Flows (Direct Method) Wolff Company's income statement and comparative balance sheets follow.

WOLFF COMPANY
Income Statement
For Year Ended December 31, 2019
Sales $635,000
Cost of goods sold $430,000
Wages expense 86,000
Insurance expense 8,000
Depreciation expense 17,000
Interest expense 9,000
Income tax expense 29,000 579,000
Net income $56,000

WOLFF COMPANY
Balance Sheet
Dec. 31, 2019 Dec. 31, 2018
Assets
Cash $11,000 $5,000
Accounts receivable 41,000 32,000
Inventory 90,000 60,000
Prepaid insurance 5,000 7,000
PPE 250,000 195,000
Accumulated depreciation (68,000) (51,000)
Total assets $329,000 $248,000
Liabilities and Stockholders' Equity
Accounts payable $7,000 $10,000
Wages payable 9,000 6,000
Income tax payable 7,000 8,000
Bonds Payable 130,000 75,000
Common stock 90,000 90,000
Retained earnings 86,000 59,000
Total liabilities and equity $329,000 $248,000

Cash dividends of $29,000 were declared and paid during 2019. Also in 2019, PPE was purchased for cash, and bonds payable were issued for cash. Bond interest is paid semiannually on June 30 and December 31. Accounts payable relate to merchandise purchases. Required a. Compute the change in cash that occurred during 2019. Note: Do not use a negative sign with your answer. $Answer

AnswerIncrease in cashDecrease in cashNeither an increase or decrease in cash b. Prepare a 2019 statement of cash flows using the direct method. Note: Use a negative sign to indicate a cash outflow.

Wolff Company
Statement of Cash Flows
For Year Ended December 31, 2019
Operating Activities
Cash Received from Customers Answer
AnswerCash Paid for Merchandise PurchasedCash Paid for PPEDepreciation ExpenseGain on Sale of PPEIncrease in Retained EarningsIssuance of Bonds PayablePurchase of PPEN/A Answer
Cash Paid to Employees Answer
Cash Paid for Insurance Answer
Cash Paid for Interest Answer
Cash Paid for Income Taxes Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Investing Activities
AnswerCash Paid for Merchandise PurchasedCash Paid for PPEDepreciation ExpenseGain on Sale of PPEIncrease in Retained EarningsIssuance of Bonds PayablePurchase of PPEN/A Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Financing Activities
AnswerCash Paid for Merchandise PurchasedCash Paid for PPEDepreciation ExpenseGain on Sale of PPEIncrease in Retained EarningsIssuance of Bonds PayablePurchase of PPEN/A Answer
Payment of Dividends Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Net Increase in Cash Answer
Cash at Beginning of Year Answer
Cash at End of Year Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

d. How were you expected to contribute to family life?

Answered: 1 week ago