Question
Statement of Cash Flows In addition to the information provided from the Trial Balance tab and the information you have the prepared in the Statement
Statement of Cash Flows In addition to the information provided from the Trial Balance tab and the information you have the prepared in the Statement of Financial Position and Statement of Activities, use the following information to prepare the Statement of Cash Flows. a. Your organization had $163,314 of cash on hand at the beginning of the year. b. During the year, your organization received cash from contributors: $340,800 that was unrestricted and $38,100 that was restricted for the purchase of equipment for the center. c. It had $11,200 of income earned and received on long-term investments. d. The organization spent cash of $288,410 on salaries and fringe benefits, $22,000 on the purchase of equipment, and $86,504 for operating expenses. e. Other pertinent information follows: net pledges receivable increased $6,000, inventory increased $1,000, accounts payable decreased $102,594, and there were no salaries payable at the beginning of the year.
Trial Balance | ||
as of 12/31/18 | ||
Debit | Credit | |
Cash | $156,500 | |
Pledges ReceivableWithout Donor Restrictions | 41,000 | |
Estimated Uncollectible Pledges | $4,100 | |
Inventory | 2,800 | |
Investments | 178,000 | |
Furniture and Equipment | 210,000 | |
Accumulated DepreciationFurniture and Equipment | 120,000 | |
Accounts Payable | 20,520 | |
Net Assets Without Donor Restrictions | 196,500 | |
Net Assets With Donor RestrictionsPrograms | 50,500 | |
Net Assets With Donor RestrictionsPermanent Endowment | 140,000 | |
ContributionsWithout Donor Restrictions | 378,820 | |
ContributionsWith Donor RestrictionsPrograms | 38,100 | |
Investment IncomeWithout Donor Restrictions | 11,200 | |
Depreciation Expense | 30,000 | |
Printing and Publishing Expense | 4,190 | |
Rent and Utility Expense | 32,000 | |
Salaries and Fringe Benefit Expense | 288,410 | |
Supplies Expense | 5,940 | |
Telephone and Postage Expense | 4,500 | |
Utilities Expense | 6,400 | |
Totals | $959,740 | $959,740 |
Net Cash Used for Operating Activities | $0 |
Cash Flows from Investing Activities: | |
Purchase of Furniture and Equipment | |
Cash Flows from Financing Activities: | |
Proceeds from Contributions Restricted for: | |
Investment in Capital Assets | |
Net Increase(Decrease) in Cash | 0 |
Cash, December 31, 2017 | |
Cash, December 31, 2018 | $0 |
Reconciliation of Changes in Net Assets to Net Cash Used for Operating Activities | |
Change in Net Assets | $0 |
Adjustments to Reconcile Changes in Net Assets to Net Cash Provided by Operating Activities: | |
Depreciation | |
Increase in Net Pledges Receivable | |
Increase in Inventory | |
Decrease in Accounts Payable | |
Net Cash Used for Operating Activities | $0 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started