Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) Arctic Companys income statement and comparative balance sheets follow. ARCTIC COMPANY Income Statement For Year Ended December 31, 2019

Statement of Cash Flows (Indirect Method) Arctic Companys income statement and comparative balance sheets follow.

ARCTIC COMPANY
Income Statement
For Year Ended December 31, 2019
Sales $728,000
Cost of goods sold $534,000
Wages expense 190,000
Advertising expense 31,000
Depreciation expense 22,000
Interest expense 18,000
Gain on sale of land (25,000) 770,000
Net loss $(42,000)

ARCTIC COMPANY
Balance Sheet
Dec. 31, 2019 Dec. 31, 2018
Assets
Cash $49,000 $28,000
Accounts receivable 42,000 50,000
Inventory 107,000 113,000
Prepaid advertising 10,000 13,000
PPE 360,000 222,000
Accumulated depreciation (78,000) (56,000)
Total assets $490,000 $370,000
Liabilities and Stockholders' Equity
Accounts payable $17,000 $31,000
Interest payable 6,000 -
Bonds payable 200,000 -
Common stock 245,000 245,000
Retained earnings 52,000 94,000
Treasury stock (30,000) -
Total liabilities and equity $490,000 $370,000

During 2019, Arctic sold land for $70,000 cash that had originally cost $45,000. Arctic also purchased equipment for cash, acquired treasury stock for cash, and issued bonds payable for cash in 2019. Accounts payable relate to merchandise purchases. Required a. Compute the change in cash that occurred during 2019. Note: Do not use a negative sign with your answer. $Answer

AnswerIncrease in cashDecrease in cashNeither an increase or decrease in cash b. Prepare a 2019 statement of cash flows using the direct method. Note: Use a negative sign to indicate a cash outflow.

Arctic Company
Statement of Cash Flows
For Year Ended December 31, 2019
Operating Activities
Cash Received from Customers Answer
Cash Paid for Merchandise Purchased Answer
Cash Paid to Employees Answer
Cash Paid for Advertising Answer
Cash Paid for Interest Answer
Net Cash Used by Operating Activities Answer
Investing Activities
AnswerAccumulated Depreciation increaseGain on Sale of LandIssuance of Common StockLoss on Sale of LandNet incomeNet lossPurchase of Treasury StockRetained Earnings DecreaseSale of LandSale of Treasury StockN/A Answer
Purchase of Equipment Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Financing Activities
Issuance of Bonds Payable Answer
AnswerAccumulated Depreciation increaseGain on Sale of LandIssuance of Common StockLoss on Sale of LandNet incomeNet lossPurchase of Treasury StockRetained Earnings DecreaseSale of LandSale of Treasury StockN/A Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Net Increase in Cash Answer
Cash at Beginning of Year Answer
Cash at End of Year Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Airline Finance

Authors: Peter S. Morrell

3rd Edition

0815387520, 9780815387527

More Books

Students also viewed these Finance questions

Question

How does interconnectivity change how we live and work?

Answered: 1 week ago