Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Statement of Cash Flows (Indirect Method) Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31,2011 Sales

Statement of Cash Flows (Indirect Method) Dair Company's income statement and comparative balance sheets follow.

DAIR COMPANY Income Statement For Year Ended December 31,2011
Sales $ 700,000
Cost of goods sold $ 440,000
Wages and other operating expenses 95,000
Depreciation expense 21,000
Amortization expense 7,000
Interest expense 6,000
Income tax expense 37,000
Loss on bond retirement 4,000 610,000
Net income $90,000
DAIR COMPANY Balance Sheets
Dec. 31, 2011 Dec. 31, 2010
Assets
Cash $ 33,000 $ 20,000
Accounts receivable 53,000 48,000
Inventory 103,000 113,000
Prepaid expenses 12,000 8,000
Plant assets 348,000 329,000
Accumulated depreciation (86,000) (84,000)
Intangible assets 43,000 50,000
Total assets $ 506,000 $ 484,000
Liabilities and Stockholders' Equity
Accounts payable $ 32,000 $ 26,000
Interest payable 4,000 7,000
Income tax payable 3,000 8,000
Bonds payable 55,000 119,000
Common stock 252,000 228,000
Retained earnings 160,000 96,000
Total liabilities and equity $ 506,000 $ 484,000

During 2011, the company sold for $17,000 cash old equipment that had cost $36,000 and had $19,000 accumulated depreciation. Also in 2011, new equipment worth $55,000 was acquired in exchange for $55,000 of bonds payable, and bonds payable of $119,000 were retired for cash at a loss. A $26,000 cash dividend was declared and paid in 2011. Any stock issuances were for cash. (a) Compute the change in cash that occurred in 2011.

Cash, December 31, 2011 33,000

Cash, December 31, 2010 20,000

Cash increase during 2011 13,000

(b) Prepare a 2011 statement of cash flows using the indirect method.

Use negative signs with answers to show a decrease in cash.

DAIR COMPANY STATEMENT OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2011
Net Cash Flow from Operating Activities
Net Income Answer

Add (Deduct) Items to Convert Net Income to Cash Basis
Depreciation Answer

Amortization expense Answer

Loss on Bond Retirement Answer

Accounts Receivable Increase Answer

Inventory Decrease Answer

Prepaid Expenses Increase Answer

Accounts Payable Increase Answer

Interest Payable Decrease Answer

Income Tax Payable Decrease Answer

Net Cash Provided by Operating Activities Answer

Cash Flows from Investing Activities
Sale of Equipment Answer

Cash Flows from Financing Activities
Retirement of Bonds Payable Answer

Issuance of Common Stock Answer

Payment of Dividends Answer

Net Cash Used by Financing Activities Answer

Net Increase in Cash Answer

Cash at Beginning of Year Answer

Cash at End of Year Answer

(c) Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions.

(1) Supplemental Cash Flow Disclosures
Cash Paid for Interest Answer

Cash Paid for Income Taxes Answer

(2) Schedule of Noncash Investing and Financing Activities
Issuance of Bonds Payable to Acquire Equipment Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M. Datar, Madhav V. Rajan

15th edition

978-0133428704

Students also viewed these Accounting questions

Question

What are the APPROACHES TO HRM?

Answered: 1 week ago