Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31,2017 Sales

Statement of Cash Flows (Indirect Method) Dair Company's income statement and comparative balance sheets follow.

DAIR COMPANY Income Statement For Year Ended December 31,2017
Sales $ 700,000
Cost of goods sold $ 440,000
Wages and other operating expenses 95,000
Depreciation expense 22,000
Amortization expense 7,000
Interest expense 10,000
Income tax expense 36,000
Loss on bond retirement 5,000 615,000
Net income 85,000

DAIR COMPANY Balance Sheets
Dec. 31, 2017 Dec. 31, 2016
Assets
Cash $ 27,000 $ 18,000
Accounts receivable 53,000 48,000
Inventory 103,000 109,000
Prepaid expenses 12,000 10,000
Plant assets 360,000 336,000
Accumulated depreciation (87,000) (84,000)
Intangible assets 43,000 50,000
Total assets $ 511,000 $ 487,000
Liabilities and Stockholders' Equity
Accounts payable $ 32,000 $ 26,000
Interest payable 4,000 7,000
Income tax payable 6,000 8,000
Bonds payable 60,000 120,000
Common stock 252,000 228,000
Retained earnings 157,000 98,000
Total liabilities and equity $ 511,000 $ 487,000

During 2017, the company sold for $17,000 cash old equipment that had cost $36,000 and had $19,000 accumulated depreciation. Also in 2017, new equipment worth $60,000 was acquired in exchange for $60,000 of bonds payable, and bonds payable of $120,000 were retired for cash at a loss. A $26,000 cash dividend was declared and paid in 2017. Any stock issuances were for cash. (a) Compute the change in cash that occurred in 2017.

Cash, December 31, 2017 $Answer

Cash, December 31, 2016 Answer

Cash increase during 2017 $Answer

(b) Prepare a 2017 statement of cash flows using the indirect method.

Use negative signs with answers to show a decrease in cash.

DAIR COMPANY STATEMENT OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2017
Net Cash Flow from Operating Activities
Net Income $ Answer

Add (Deduct) Items to Convert Net Income to Cash Basis
Depreciation Answer

Amortization expense Answer

Loss on Bond Retirement Answer

Accounts Receivable Increase Answer

Inventory Decrease Answer

Prepaid Expenses Increase Answer

Accounts Payable Increase Answer

Interest Payable Decrease Answer

Income Tax Payable Decrease Answer

Net Cash Provided by Operating Activities Answer

Cash Flows from Investing Activities
Sale of Equipment Answer

Cash Flows from Financing Activities
Retirement of Bonds Payable Answer

Issuance of Common Stock Answer

Payment of Dividends Answer

Net Cash Used by Financing Activities Answer

Net Increase in Cash Answer

Cash at Beginning of Year Answer

Cash at End of Year $Answer

(c) Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions.

(1) Supplemental Cash Flow Disclosures
Cash Paid for Interest $ Answer

Cash Paid for Income Taxes $Answer

(2) Schedule of Noncash Investing and Financing Activities
Issuance of Bonds Payable to Acquire Equipment $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Accounting

Authors: Shirine Rathore

2nd Edition

8120336739, 9788120336735

More Books

Students also viewed these Accounting questions

Question

Am I surfing to avoid a more difficult or unpleasant t ask?

Answered: 1 week ago