Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) Rainbow Companys income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31,2019 Sales

Statement of Cash Flows (Indirect Method) Rainbow Companys income statement and comparative balance sheets follow.

RAINBOW COMPANY
Income Statement
For Year Ended December 31,2019
Sales $375,000
Dividend income 7,500
382,500
Cost of goods sold $220,000
Wages and other operating expenses 65,000
Depreciation expense 19,500
Patent amortization expense 3,500
Interest expense 6,500
Income tax expense 22,000
Loss on sale of equipment 2,500
Gain on sale of investments (5,000) 334,000
Net income $48,500

RAINBOW COMPANY
Balance Sheet
Dec. 31, Dec. 31,
2019 2018
Assets
Cash and cash equivalents $9,500 $12,500
Accounts receivable 20,000 15,000
Inventory 51,500 38,500
Prepaid expenses 5,000 3,000
InvestmentsAvailable-for-sale 0 28,500
Land 95,000 50,000
Buildings 222,500 175,000
Accumulated depreciationBuildings (45,500) (37,500)
Equipment 89,500 112,500
Accumulated depreciationEquipment (21,000) (23,000)
Patents 25,000 16,000
Total assets $451,500 $390,500
Liabilities and Stockholders Equity
Accounts payable $10,000 $8,000
Interest payable 3,000 2,500
Income tax payable 4,000 5,000
Bonds payable 77,500 62,500
Preferred stock ($100 par value) 50,000 37,500
Common stock ($5 par value) 189,500 182,000
Paid-in capital in excess of par valueCommon 66,500 62,000
Retained earnings 51,000 27,500
AOCI (unrealized gain on investments) 0 3,500
Total liabilities and equity $451,500 $390,500

During 2019, the following transactions and events occurred in addition to the companys usual business activities. (1) Sold AFS investments costing $25,000 for $30,000 cash. Unrealized gains totaling $3,500 related to these investments had been recorded in earlier years. (2) Purchased land for cash. (3) Capitalized an expenditure made to improve the building. (4) Sold equipment for $7,000 cash that originally cost $23,000 and had $13,500 accumulated depreciation. (5) Issued bonds payable at face value for cash. (6) Acquired a patent with a fair value of $12,500 by issuing 250 shares of preferred stock at par value. (7) Declared and paid a $25,000 cash dividend. (8) Issued 1,500 shares of common stock for cash at $8 per share. (9) Recorded depreciation of $8,000 on buildings and $11,500 on equipment. Required a. Compute the change in cash and cash equivalents that occurred during 2019. Note: Do not use a negative sign with your answer. $Answer

AnswerIncrease in cash and cash equivalentsDecrease in cash and cash equivalentsNeither an increase or decrease in cash and cash equivalents

b. Prepare a 2019 statement of cash flows using the indirect method. Note: If a label isn't required, enter "N/A" for the label and enter zero for the amount (or leave the amount blank).

RAINBOW COMPANY
Statement of Cash Flows
For Year Ended December 31, 2019
Operating Activities
Net Income Answer

Add (Deduct) Items to Convert Net Income to
Cash from Operations
Depreciation Answer

AnswerImprovements to BuildingIssuance of Preferred StockPaid-in Capital IncreasePatent AmortizationPayment of DividendsPurchase of PatentRetained Earnings IncreaseN/A

Answer

AnswerLoss on Sale of EquipmentGain on Sale of EquipmentSale of EquipmentPurchase of EquipmentN/A

Answer

AnswerLoss on Sale of InvestmentsGain on Sale of InvestmentsSale of InvestmentsPurchase of InvestmentsN/A

Answer

Accounts Receivable Increase Answer

Inventory Increase Answer

Prepaid Expenses Increase Answer

Accounts Payable Increase Answer

Interest Payable Increase Answer

Income Tax Payable Decrease Answer

AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities

Answer

Investing Activities
AnswerLoss on Sale of InvestmentsGain on Sale of InvestmentsSale of InvestmentsPurchase of InvestmentsN/A

Answer

Purchase of Land Answer

AnswerImprovements to BuildingIssuance of Preferred StockPaid-in Capital IncreasePatent AmortizationPayment of DividendsPurchase of PatentRetained Earnings IncreaseN/A

Answer

AnswerLoss on Sale of EquipmentGain on Sale of EquipmentSale of EquipmentPurchase of EquipmentN/A

Answer

AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities

Answer

Financing Activities
Issuance of Bonds Payable Answer

Issuance of Common Stock Answer

AnswerImprovements to BuildingIssuance of Preferred StockPaid-in Capital IncreasePatent AmortizationPayment of DividendsPurchase of PatentRetained Earnings IncreaseN/A

Answer

AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities

Answer

Net Decrease in Cash and Cash Equivalents Answer

Cash and Cash Equivalents at Beginning of Year Answer

Cash and Cash Equivalents at End of Year Answer

c. Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions. (1)

Supplemental Cash Flow Disclosures
Cash Paid for Interest Answer

Cash Paid for Income Taxes Answer

(2) Schedule of Noncash Investing and Financing Activities AnswerCapitalization of Building ImprovementDeclaration of Cash DividendIssuance of BondsIssuance of Preferred Stock to Acquire PatentSale of EquipmentN/A

$Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ressourceneffizientes Wirtschaften

Authors: Heinz Karl Prammer

2nd Edition

3658046082, 9783658046088

More Books

Students also viewed these Accounting questions

Question

Define GSS and list its benefits.

Answered: 1 week ago

Question

12. How is channel I/O different from interrupt-driven I/O?

Answered: 1 week ago