Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) Rainbow Companys income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31,2019 Sales

Statement of Cash Flows (Indirect Method) Rainbow Companys income statement and comparative balance sheets follow.

RAINBOW COMPANY
Income Statement
For Year Ended December 31,2019
Sales $750,000
Dividend income 15,000
765,000
Cost of goods sold $440,000
Wages and other operating expenses 130,000
Depreciation expense 39,000
Patent amortization expense 7,000
Interest expense 13,000
Income tax expense 44,000
Loss on sale of equipment 5,000
Gain on sale of investments (10,000) 668,000
Net income $97,000

RAINBOW COMPANY
Balance Sheet
Dec. 31, Dec. 31,
2019 2018
Assets
Cash and cash equivalents $19,000 $25,000
Accounts receivable 40,000 30,000
Inventory 103,000 77,000
Prepaid expenses 10,000 6,000
InvestmentsAvailable-for-sale 0 57,000
Land 190,000 100,000
Buildings 445,000 350,000
Accumulated depreciationBuildings (91,000) (75,000)
Equipment 179,000 225,000
Accumulated depreciationEquipment (42,000) (46,000)
Patents 50,000 32,000
Total assets $903,000 $781,000
Liabilities and Stockholders Equity
Accounts payable $20,000 $16,000
Interest payable 6,000 5,000
Income tax payable 8,000 10,000
Bonds payable 155,000 125,000
Preferred stock ($100 par value) 100,000 75,000
Common stock ($5 par value) 379,000 364,000
Paid-in capital in excess of par valueCommon 133,000 124,000
Retained earnings 102,000 55,000
AOCI (unrealized gain on investments) 0 7,000
Total liabilities and equity $903,000 $781,000

During 2019, the following transactions and events occurred in addition to the companys usual business activities. (1) Sold AFS investments costing $50,000 for $60,000 cash. Unrealized gains totaling $7,000 related to these investments had been recorded in earlier years. (2) Purchased land for cash. (3) Capitalized an expenditure made to improve the building. (4) Sold equipment for $14,000 cash that originally cost $46,000 and had $27,000 accumulated depreciation. (5) Issued bonds payable at face value for cash. (6) Acquired a patent with a fair value of $25,000 by issuing 250 shares of preferred stock at par value. (7) Declared and paid a $50,000 cash dividend. (8) Issued 3,000 shares of common stock for cash at $8 per share. (9) Recorded depreciation of $16,000 on buildings and $23,000 on equipment.

RAINBOW COMPANY
Statement of Cash Flows
For Year Ended December 31, 2019
Operating Activities
Cash Received from Customers Answer
Cash Received as Dividends Answer
Cash Paid for Merchandise Purchased Answer
Cash Paid for Wages and Other Op Expenses Answer
Cash Paid for Interest Answer
Cash Paid for Income Taxes Answer
Answer
Answer
Investing Activities
Answer
Answer
Purchase of Land Answer
Answer
Answer
Answer
Answer
Answer
Answer
Financing Activities
Issuance of Bonds Payable Answer
Issuance of Common Stock Answer
Answer
Answer
Answer
Answer
Net Decrease in Cash and Cash Equivalents Answer
Cash and Cash Equivalents at Beginning of Year Answer
Cash and Cash Equivalents at End of Year Answer

c. Prepare separate schedules showing (1) reconciliation of net income to cash flow from operating activities and (2) noncash investing and financing transactions. (1) Reconciliation of net income to cash flow from operating activities

Net Income Answer
Add (Deduct) Items to Convert Net Income to
Cash from Operations
Depreciation Answer
Answer
Answer
Answer
Answer
Answer
Answer
Accounts Receivable Increase Answer
Inventory Increase Answer
Prepaid Expenses Increase Answer
Accounts Payable Increase Answer
Interest Payable Increase Answer
Income Tax Payable Decrease Answer
Answer
Answer

(2) Schedule of Noncash Investing and Financing Activities Answer

$Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan E. Duchac

22nd Edition

324401841, 978-0-324-6250, 0-324-62509-X, 978-0324401844

More Books

Students also viewed these Accounting questions

Question

Describe the characteristics of a 360-degree performance appraisal.

Answered: 1 week ago